| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 042735100 ARROW ELECTRONICS IN | AT COST | 2,661 | 3,503 |
| 052769106 AUTODESK INC COM | AT COST | 4,140 | 9,771 |
| 361448103 GATX CORP | AT COST | 3,878 | 3,993 |
| 441593100 HOULIHAN LOKEY INC | AT COST | 3,259 | 4,841 |
| 493267108 KEYCORP NEW COM | AT COST | 3,370 | 2,954 |
| 810186106 SCOTTS MIRACLE-GRO C | AT COST | 2,252 | 5,775 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 433,982 | 487,585 |
| 980745103 WOODWARD INC | AT COST | 3,825 | 5,833 |
| 09215C105 BLACK KNIGHT INC | AT COST | 3,537 | 6,096 |
| 695156109 PACKAGING CORP OF AM | AT COST | 3,491 | 4,689 |
| 369550108 GENERAL DYNAMICS COR | AT COST | 3,957 | 3,125 |
| 46637K265 JPMORGAN HEDGED EQUI | AT COST | 190,934 | 228,967 |
| 754730109 RAYMOND JAMES FINANC | AT COST | 4,796 | 5,358 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 00971T101 AKAMAI TECHNOLOGIES | AT COST | 2,557 | 3,780 |
| 03073E105 AMERISOURCEBERGEN CO | AT COST | 3,178 | 3,519 |
| 06828M876 BARON EMERGING MARKE | AT COST | 168,682 | 241,076 |
| 099724106 BORG WARNER INC | |||
| 101121101 BOSTON PROPERTIES IN | AT COST | 3,661 | 3,214 |
| 464287200 ISHARES CORE S& P 50 | AT COST | 677,585 | 884,043 |
| 49338L103 KEYSIGHT TECHNOLOGIE | AT COST | 3,819 | 8,057 |
| 743315103 PROGRESSIVE CORP/THE | AT COST | 4,815 | 7,119 |
| 759351604 REINSURANCE GROUP OF | AT COST | 4,023 | 3,477 |
| 983919101 XILINX INC | AT COST | 4,581 | 8,223 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 107,367 | 92,378 |
| 00507V109 ACTIVISION BLIZZARD | AT COST | 4,774 | 7,335 |
| 03662Q105 ANSYS INC | AT COST | 4,531 | 9,459 |
| 12504L109 CBRE GROUP INC | AT COST | 5,142 | 7,401 |
| 126408103 CSX CORP | AT COST | 4,228 | 5,717 |
| 127055101 CABOT CORP | |||
| 128119880 CALAMOS MARKET NEUTR | AT COST | 204,138 | 215,314 |
| 24906P109 DENTSPLY SIRONA INC | AT COST | 3,786 | 4,817 |
| 278265103 EATON VANCE CORP | AT COST | 3,405 | 4,551 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 5,670 | 7,800 |
| 871607107 SYNOPSYS INC COM | AT COST | 4,117 | 11,147 |
| 92939U106 WEC ENERGY GROUP INC | AT COST | 3,838 | 5,338 |
| 969251750 WILLIAM BLAIR MACRO | |||
| G7496G103 RENAISSANCERE HLDGS | AT COST | 2,740 | 3,482 |
| 00846U101 AGILENT TECHNOLOGIES | AT COST | 3,799 | 6,635 |
| 01741R102 ALLEGHENY TECHNOLOGI | |||
| 03027X100 AMERICAN TOWER CORP | |||
| 03755L104 APERGY CORP | |||
| 23331A109 D R HORTON INC | AT COST | 4,554 | 8,064 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 43,763 | 45,461 |
| 45866F104 INTERCONTINENTAL EXC | AT COST | 5,194 | 8,647 |
| 464287804 ISHARES CORE S& P SM | AT COST | 305,243 | 330,105 |
| 50540R409 LABORATORY CORP AMER | AT COST | 3,145 | 3,867 |
| 574599106 MASCO CORP | AT COST | 4,063 | 6,317 |
| 833034101 SNAP ON INC | AT COST | 4,794 | 4,792 |
| 81211K100 SEALED AIR CORP | AT COST | 3,299 | 3,801 |
| 860630102 STIFEL FINANCIAL COR | AT COST | 2,745 | 4,087 |
| 87166B102 SYNEOS HEALTH INC CL | AT COST | 3,270 | 4,701 |
| 012653101 ALBEMARLE CORP | AT COST | 3,663 | 5,458 |
| 171798101 CIMAREX ENERGY CO | AT COST | 4,195 | 3,526 |
| 461202103 INTUIT INC | AT COST | 1,831 | 3,039 |
| 090572207 BIO RAD LABS INC CL | AT COST | 3,156 | 6,412 |
| 37940X102 GLOBAL PAYMENTS INC | AT COST | 4,748 | 9,478 |
| 858912108 STERICYCLE INC | AT COST | 4,918 | 6,032 |
| 872540109 TJX COS INC/THE | AT COST | 4,955 | 6,419 |
| 00912X302 AIR LEASE CORP | AT COST | 3,719 | 3,687 |
| 212015101 CONTINENTAL RESOURCE | AT COST | 5,959 | 2,592 |
| 237194105 DARDEN RESTAURANTS I | AT COST | 4,799 | 7,743 |
| 277432100 EASTMAN CHEMICAL CO | AT COST | 4,071 | 4,312 |
| 231021106 CUMMINS INC | AT COST | 3,471 | 5,450 |
| 260003108 DOVER CORP | AT COST | 3,046 | 4,419 |
| G8060N102 SENSATA TECHNOLOGIES | AT COST | 5,183 | 5,907 |
| 83088M102 SKYWORKS SOLUTIONS I | AT COST | 5,668 | 9,020 |
| 03064D108 AMERICOLD REALTY TRU | AT COST | 4,471 | 5,301 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 509,798 | 554,350 |
| 038222105 APPLIED MATERIALS IN | AT COST | 4,231 | 8,889 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 04314H592 ARTISAN DEVELOPING W | AT COST | 51,172 | 101,546 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 325,882 | 448,581 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 515,261 | 560,501 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 142,446 | 147,929 |
| 48121L114 JPMORGAN STRAT INC O | AT COST | 203,549 | 203,864 |
| ROUNDING | |||
| 871829107 SYSCO CORP | AT COST | 3,602 | 5,124 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 219,000 | 221,678 |
| 09258N570 BLACKROCK TACT OPPOR | AT COST | 92,875 | 92,676 |
| 12571T100 CMC MATERIALS INC | AT COST | 4,850 | 4,993 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 379,964 | 433,089 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 28,711 | 30,582 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 4,337 | 5,078 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 71 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 653 | 653 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,864 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 163 | 163 | 0 |