| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BY5 APPLE INC SR GLBL NT | 50,327 | 56,111 |
| 166764AH3 CHEVRON CORP 06/24/1 | 50,445 | 53,178 |
| 57636QAB0 MASTERCARD INC NT 03 | 52,521 | 54,789 |
| 747525AF0 QUALCOMM INC 05/20/1 | 51,964 | 55,673 |
| 822582AX0 SHELL INTL FIN B V 0 | 53,745 | 53,969 |
| 828807CS4 SIMON PPTY GROUP LP | 53,827 | 54,371 |
| 857477AT0 STATE STR CORP SR GL | 51,187 | 56,761 |
| 89233P5T9 TOYOTA MTR CR CORP M | 53,905 | 51,572 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CAP STK | 31,822 | 47,321 |
| 023135106 AMAZON COM INC COM | 21,494 | 35,826 |
| 031162100 AMGEN INC | 9,630 | 34,488 |
| 037833100 APPLE COMPUTER INC | 27,719 | 144,367 |
| 060505104 BANK OF AMERICA CORP | 6,741 | 27,279 |
| 084670702 BERKSHIRE HATHAWAY I | 11,473 | 34,781 |
| 09062X103 BIOGEN INC | 20,648 | 19,589 |
| 110122108 BRISTOL MYERS SQUIBB | 14,103 | 15,508 |
| 14448C104 CARRIER GLOBAL CORP | 2,770 | 7,544 |
| 17275R102 CISCO SYS INC | 13,459 | 31,325 |
| 172967424 CITIGROUP INC | 13,702 | 24,664 |
| 191216100 COCA COLA CO | 21,315 | 32,904 |
| 20825C104 CONOCOPHILLIPS | 15,009 | 11,997 |
| 254687106 DISNEY, WALTER CO | 19,342 | 45,295 |
| 26441C204 DUKE ENERGY CORP | 21,596 | 29,299 |
| 26875P101 EOG RES INC | 16,399 | 8,727 |
| 278865100 ECOLAB INC COM | 21,127 | 43,272 |
| 291011104 EMERSON ELEC CO | 20,040 | 32,148 |
| 30231G102 EXXON MOBIL CORPORAT | 21,059 | 10,305 |
| 30303M102 FACEBOOK INC | 10,307 | 34,145 |
| 437076102 HOME DEPOT INC | 11,314 | 39,843 |
| 458140100 INTEL CORP | 18,405 | 24,910 |
| 459200101 INTERNATIONAL BUSINE | 26,493 | 18,882 |
| 478160104 JOHNSON & JOHNSON | 12,979 | 31,476 |
| 57636Q104 MASTERCARD INC | 23,971 | 74,244 |
| 580135101 MCDONALDS CORP | 22,084 | 38,624 |
| 58933Y105 MERCK & CO INC | 16,676 | 32,720 |
| 594918104 MICROSOFT CORP | 20,529 | 90,747 |
| 654106103 NIKE INC CL B | 20,199 | 56,588 |
| 68389X105 ORACLE CORP | 13,481 | 32,345 |
| 68902V107 OTIS WORLDWIDE CORP | 3,874 | 6,755 |
| 693475105 PNC BANK CORP | 19,511 | 22,350 |
| 742718109 PROCTER & GAMBLE CO | 21,025 | 41,742 |
| 75513E101 RAYTHEON TECHNOLOGIE | 8,176 | 14,302 |
| 75606N109 REALPAGE INC | 16,752 | 22,857 |
| 88579Y101 3M CO | 10,046 | 20,975 |
| 907818108 UNION PAC CORP | 15,367 | 41,644 |
| 92343V104 VERIZON COMMUNICATIO | 20,354 | 29,375 |
| G5960L103 MEDTRONIC PLC SEDOL | 26,524 | 37,485 |
| H1467J104 CHUBB LIMITED ISIN# | 11,691 | 13,083 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143K251 INVESCO OPPENHEIMER | AT COST | 26,824 | 18,360 |
| 00143W859 INVESCO OPPENHEIMER | AT COST | 70,639 | 119,635 |
| 256219106 DODGE & COX STK FD | AT COST | 69,452 | 76,368 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 22,972 | 22,346 |
| 298706110 AMERICAN FUNDS EUROP | AT COST | 62,976 | 119,321 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 74,700 | 105,759 |
| 412295107 HARDING LOEVNER INTL | AT COST | 90,676 | 120,760 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 19,867 | 20,317 |
| 74253Q747 PRINCIPAL MIDCAP INS | AT COST | 59,755 | 131,797 |
| 779562206 T. ROWE PRICE NEW HO | AT COST | 80,404 | 146,531 |
| 89155T664 TOUCHSTONE ULTRA SHO | AT COST | 56,033 | 55,440 |
| 921908828 VANGUARD DIV APPR IN | AT COST | 84,719 | 138,336 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 73,123 | 118,902 |
| 922908645 VANGUARD MID CAP IND | AT COST | 69,493 | 121,501 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 80,816 | 120,848 |
| 922908744 VANGUARD VALUE ETF | AT COST | 18,850 | 23,792 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 7,224 |
| 2020 TRANSACTIONS POSTED IN 2021 | 206 |
| SALES FOUND UPDATE | 1,867 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATE | 776 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 170 | 170 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 247 | 247 | 0 |