| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 32,464 | 16,232 | 16,232 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2017 FORD FUSION | 2017-09-01 | 27,805 | 12,976 | SL | 5.000000000000 | 5,561 | 0 | ||
| FORD FUSION SE 4D SEDAN | 2019-01-29 | 24,333 | 4,867 | SL | 5.000000000000 | 4,867 | 0 | ||
| 2 LENOVO THINKPAD T540P | 2014-06-16 | 2,470 | 2,470 | SL | 5.000000000000 | 0 | 0 | ||
| LENOVO THINKPAD | 2014-10-31 | 1,503 | 1,503 | SL | 5.000000000000 | 0 | 0 | ||
| PRO DECK PORT REPLICATOR MONITOR KEYBOARD | 2014-11-03 | 517 | 517 | SL | 5.000000000000 | 0 | 0 | ||
| HP LASERJET PRO PRINTER | 2014-11-05 | 493 | 493 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD WI-FI | 2014-12-07 | 786 | 786 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE IPAD PRO (9.7 INCH)128GB | 2016-10-10 | 1,049 | 682 | SL | 5.000000000000 | 210 | 0 | ||
| 3 NOS HP ELITEBOOK/ HP THUNDERBOLT DOCK | 2019-04-12 | 5,958 | 893 | SL | 5.000000000000 | 1,192 | 0 | ||
| TECH INSTALL - 3 LAPTOPS | 2019-05-03 | 1,800 | 240 | SL | 5.000000000000 | 360 | 0 | ||
| HP ELITE BOOK, ACER MONITOR, LOGITECH KEYBOARD | 2020-05-20 | 2,182 | SL | 5.000000000000 | 290 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER AIRLINE 16-3 AA PTT 3.000 04/15/2030 | 40,222 | 40,222 |
| AMER AIRLINE 17-1 A PTT DTD 01/13/17 4.000 02/15/2029 | 102,826 | 102,826 |
| BGC PARTNERS INC 4.375 12/15/2025 | 105,777 | 105,777 |
| BOOKING HOLDINGS INC 4.625 04/13/2030 | 62,129 | 62,129 |
| BRITISH AIRWAYS PLC 4.625 06/20/2024 | 93,204 | 93,204 |
| CAPITAL ONE FINANCIAL CO 3.750 07/28/2026 | 56,723 | 56,723 |
| CHARLES SCHWAB CORP 3.200 01/25/2028 | 113,244 | 113,244 |
| CHARLES SCHWAB CORP 4.000 02/01/2029 | 119,620 | 119,620 |
| CNO FINANCIAL GROUP INC 5.250 05/30/2029 | 120,725 | 120,725 |
| COMERICA INC - 200340AT4 4.000 02/01/2029 | 119,133 | 119,133 |
| CONTL AIRLINES 2012 1 4.150 10/11/2025 | 95,235 | 95,235 |
| CREDIT SUISSE FIRST BOSTON A B S SER 2005 AGE1 CL M3 02/25/2032 | 370 | 370 |
| CROWN CASTLE TOWERS LLC 3.720 07/15/2023 | 130,935 | 130,935 |
| DELTA AIR LINES DTD 02/10/08 6.821 08/10/2022 | 60,308 | 60,308 |
| DORIC NIMROD AIR C M O SER 2013 1 CL A 5.250 05/30/2025 | 63,956 | 63,956 |
| EL PASO NAT GAS CO DEB 7.500 11/15/2026 | 95,642 | 95,642 |
| EQUIFAX INC 6.900 07/01/2028 | 130,598 | 130,598 |
| GEORGIA PAC CORP (GEORGIA PACIFIC GROUP DTD 06/02/98 7.2500 06/01/2028 | 135,867 | 135,867 |
| HP INC 3.000 06/17/2027 | 110,341 | 110,341 |
| JETBLUE 2019-1 CLASS A DTD 11/12/19 2.950 05/15/2028 | 108,819 | 108,819 |
| KEMPER CORP | 111,067 | 111,067 |
| LIBERTY MUTUAL INSURANCE 8.500 05/15/2025 | 62,564 | 62,564 |
| LINCOLN NATIONAL CORP 3.400 01/15/2031 | 114,593 | 114,593 |
| MERCURY GENERAL CORP DTD 03/08/17 4.400 03/15/2027 | 110,734 | 110,734 |
| METROPOLITAN LIFE INS CO SER 144A 7.800 11/01/2025 | 129,437 | 129,437 |
| NATIONWIDE MUTUAL INSURANCE COMPANY 144A PRIV PLCMT 12/15/2024 | 99,925 | 99,925 |
| NSTAR ELECTRIC CO 3.250 11/15/2025 | 99,754 | 99,754 |
| PARTNERRE FINANCE B LLC DTD 06/19/19 3.700 07/02/2029 | 114,825 | 114,825 |
| PERRIGO FINANCE ULTIMITE 4.375 03/15/202 | 113,171 | 113,171 |
| PRUDENTIAL PLC 3.125 04/14/2030 | 56,687 | 56,687 |
| RAYTHEON CO DTD 11/05/98 7.000 11/01/2028 | 136,376 | 136,376 |
| SCHLUMBERGER INVT SA RA NT - 2.650 06/26/2030 | 106,757 | 106,757 |
| SKYMILES LP LTD DELTA AIR LI SER 144A 4.500 10/20/2025 | 106,886 | 106,886 |
| SPIRIT AIR 2015-1 PTT A DTD 08/11/15 4.100 10/01/2029 | 100,966 | 100,966 |
| TEXAS CHILDRENS HOSPITAL DTD 12/16/14 3.368 10/01/2029 | 113,176 | 113,176 |
| TOSCO CORP DTD 01/01/98 7.8000 01/01/2027 | 132,186 | 132,186 |
| UNION PACIFIC RR CO 07-3 DTD 07/31/2007 6.176 01/02/2031 | 66,070 | 66,070 |
| UNION PACIFIC RR CO DTD 05/20/14 3.227 05/14/2026 | 43,793 | 43,793 |
| UNITED AIR 2014-1A PTT A B S SER 2014-1 4.000 10/11/2027 | 35,218 | 35,218 |
| UNITED AIR 2015-1 A PTT DTD 11/17/15 3.700 12/01/2022 | 24,776 | 24,776 |
| WACHOVIA CORPORATION 7.574 08/01/2026 | 98,778 | 98,778 |
| WEBSTER FINANCIAL CORP | 106,983 | 106,983 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 416,062 | 416,062 |
| ABBVIE INC | 198,227 | 198,227 |
| ALPHABET INC CL A | 481,976 | 481,976 |
| APPLE INC | 1,450,965 | 1,450,965 |
| APPLIED MATERIALS INC | 304,208 | 304,208 |
| BANK OF AMERICA CORP | 130,333 | 130,333 |
| BROADCOM INC | 398,443 | 398,443 |
| CONSTELLATION BRANDS INC A | 251,907 | 251,907 |
| CVS HEALTH CORP | 249,295 | 249,295 |
| FED EX CORP | 227,167 | 227,167 |
| GOLDMAN SACHS GROUP INC | 195,145 | 195,145 |
| HOME DEPOT INC | 457,663 | 457,663 |
| HONEYWELL INTERNATIONAL INC | 335,003 | 335,003 |
| J P MORGAN CHASE CO | 489,219 | 489,219 |
| JOHNSON JOHNSON | 487,878 | 487,878 |
| LAUDER ESTEE COS INC CL A | 275,507 | 275,507 |
| LOCKHEED MARTIN CORP | 298,183 | 298,183 |
| L3HARRIS TECHNOLOGIES INC | 132,314 | 132,314 |
| MCDONALDS CORP | 214,580 | 214,580 |
| MICROSOFT CORP | 1,201,068 | 1,201,068 |
| MONDELEZ INTERNATIONAL W I | 210,492 | 210,492 |
| NEXTERA ENERGY INC | 540,050 | 540,050 |
| NVIDIA CORP | 234,990 | 234,990 |
| PEPSICO INC | 515,343 | 515,343 |
| PFIZER INC | 171,167 | 171,167 |
| QUALCOMM INC | 110,447 | 110,447 |
| SHERWIN WILLIAMS CO | 308,662 | 308,662 |
| STARBUCKS CORP | 486,759 | 486,759 |
| THERMO FISHER SCIENTIFIC INC | 279,468 | 279,468 |
| UNION PACIFIC CORP | 343,563 | 343,563 |
| UNITEDHEALTH GROUP INC | 236,709 | 236,709 |
| US BANCORP | 181,701 | 181,701 |
| VERIZON COMMUNICATIONS INC | 301,094 | 301,094 |
| WASTE MANAGEMENT INC | 330,204 | 330,204 |
| 3M CO | 183,530 | 183,530 |
| AMERIPRISE FINL INC | 242,912 | 242,912 |
| ARTHUR J GALLAGHER CO | 262,884 | 262,884 |
| CONAGRA BRANDS, INC | 206,682 | 206,682 |
| ROCKWELL AUTOMATION INC | 194,378 | 194,378 |
| T ROWE PRICE GROUP INC | 310,350 | 310,350 |
| THE SCOTTS MIRACLE GRO COMPANY | 248,925 | 248,925 |
| WEC ENERGY GROUP INC | 250,782 | 250,782 |
| ACCENTURE PLC CL A | 408,794 | 408,794 |
| ADIDAS AG A D R | 299,006 | 299,006 |
| ALLIANZ SE UNSP A D R | 186,107 | 186,107 |
| ASTRAZENECA P L C SPSD A D R | 214,957 | 214,957 |
| B A E SYSTEMS P L C REPSTG 4 ORD SHS | 174,439 | 174,439 |
| CHUBB LTD | 165,464 | 165,464 |
| DIAGEO PLC SPONSORED A D R | 254,096 | 254,096 |
| IBERDROLA S SPON A D R | 362,250 | 362,250 |
| LOGITECH INTL SA | 189,520 | 189,520 |
| MEDTRONIC PLC | 272,350 | 272,350 |
| NESTLE SA SPONSORED A D R | 418,190 | 418,190 |
| RELX PLC SPON A D R | 199,129 | 199,129 |
| SANOFI A D R | 127,549 | 127,549 |
| SIEMENS AG A D R | 206,396 | 206,396 |
| TRANE TECHNOLOGIES PLC | 224,998 | 224,998 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP | AT COST | 112,231 | 112,231 |
| BAYVIEW OPPORTUNITY MASTER FUN SER 2017-SPL1 CL A *0 DAY DELAY* 144A PRIV PL | AT COST | 47,269 | 47,269 |
| CHASE MORTGAGE FINANCE CORPORA SER 2019-1 CL A4 *24 DAY DELAY* 144A PRIV PLC | AT COST | 30,043 | 30,043 |
| FED HOME LN MTG CORP MULTICLASS MTG PARTN C M O SER 2097 CL PZ 6.000 11/15/ | AT COST | 123,883 | 123,883 |
| FED HOME LN MTG CORP POOL #A24456 DTD 07/01/04 6.000 07/01/2034 | AT COST | 23,505 | 23,505 |
| FED HOME LN MTG CORP POOL #C01416 DTD 09/01/02 7.000 09/01/2032 | AT COST | 31,554 | 31,554 |
| FED HOME LN MTG CORP POOL #C31837 DTD 10/01/99 8.500 10/01/2029 | AT COST | 8,743 | 8,743 |
| FED HOME LN MTG CORP POOL #G02391 DTD 10/01/06 6.000 11/01/2036 | AT COST | 27,998 | 27,998 |
| FED HOME LN MTG CORP SER 2000 CL C *14 DAY DELAY* DTD 09/01/97 6.500 09/15/2 | AT COST | 43,091 | 43,091 |
| FED HOME LN MTG CORP SER 2417 CL BZ *14 DAY DELAY* DTD 02/01/02 6.500 02/15/ | AT COST | 124,226 | 124,226 |
| FED HOME LN MTG CORP SER 3393 CL BY *14 DAY DELAY* DTD 11/01/07 5.500 11/15/ | AT COST | 62,370 | 62,370 |
| FED HOME LN MTG CORP SER 4413 CL VB *14 DAY DELAY* DTD 11/01/14 3.000 06/15/ | AT COST | 131,281 | 131,281 |
| FED HOME LN MTG CORP SER 4863 CL H *14 DAY DELAY* DTD 02/01/19 7.000 03/15/2 | AT COST | 57,968 | 57,968 |
| FED HOME LN MTG CORP SER 4869 CL BT *14 DAY DELAY* DTD 03/01/19 6.500 02/15/ | AT COST | 51,841 | 51,841 |
| FED NATL MTG ASSN POOL #254070 DTD 09/01/01 7.500 07/01/2031 | AT COST | 37,764 | 37,764 |
| FED NATL MTG ASSN POOL #254279 DTD 01/01/02 6.500 12/01/2031 | AT COST | 29,109 | 29,109 |
| FED NATL MTG ASSN POOL #254653 DTD 12/01/02 6.500 01/01/2033 | AT COST | 26,400 | 26,400 |
| FED NATL MTG ASSN POOL #256001 DTD 10/01/05 6.000 11/01/2025 | AT COST | 16,583 | 16,583 |
| FED NATL MTG ASSN POOL #256715 DTD 04/01/07 6.000 05/01/2027 | AT COST | 20,095 | 20,095 |
| FED NATL MTG ASSN POOL #333876 DTD 12/01/95 8.500 03/01/2025 | AT COST | 14,791 | 14,791 |
| FED NATL MTG ASSN POOL #444302 DTD 09/01/98 6.000 09/01/2028 | AT COST | 3,544 | 3,544 |
| FED NATL MTG ASSN POOL #458178 DTD 09/01/05 7.346 08/15/2032 | AT COST | 17,943 | 17,943 |
| FED NATL MTG ASSN POOL #540912 DTD 06/01/01 6.500 06/01/2031 | AT COST | 7,167 | 7,167 |
| FED NATL MTG ASSN POOL #596676 DTD 08/01/01 6.500 08/01/2031 | AT COST | 10,480 | 10,480 |
| FED NATL MTG ASSN POOL #596686 DTD 11/01/01 6.500 11/01/2031 | AT COST | 11,832 | 11,832 |
| FED NATL MTG ASSN POOL #725222 DTD 02/01/04 5.5 02/01/2034 | AT COST | 39,293 | 39,293 |
| FED NATL MTG ASSN POOL #767867 DTD 04/01/04 5.500 03/01/2033 | AT COST | 59,958 | 59,958 |
| FED NATL MTG ASSN POOL #873731 DTD 08/01/06 5.880 07/01/2023 | AT COST | 78,267 | 78,267 |
| FED NATL MTG ASSN POOL #995696 DTD 04/01/09 7.500 02/01/2038 | AT COST | 7,941 | 7,941 |
| FED NATL MTG ASSN POOL #AI7426 8.000 03/01/2038 | AT COST | 164,599 | 164,599 |
| FED NATL MTG ASSN POOL #AM8447 2.830 04/01/2025 | AT COST | 97,845 | 97,845 |
| FED NATL MTG ASSN POOL #BI2564 2.880 05/01/2026 | AT COST | 270,750 | 270,750 |
| FED NATL MTG ASSN REMIC SER 2003-29 CL BY 5.500 04/25/2033 | AT COST | 176,147 | 176,147 |
| FED NATL MTG ASSN REMIC SER 2003-W2 CL 1A1 *24 DAY DELAY* DTD 01/01/03 6.500 | AT COST | 93,830 | 93,830 |
| FED NATL MTG ASSN SER 1992-162 CL D | AT COST | 527 | 527 |
| FED NATL MTG ASSN SER 1992-87 CL Z | AT COST | 5,383 | 5,383 |
| FED NATL MTG ASSN SER 2004-W8 CL 2A *24 DAY DELAY* DTD 06/01/04 6.500 06/25/ | AT COST | 32,131 | 32,131 |
| FED NATL MTG ASSN SER 2014-2 CL KP *24 DAY DELAY* DTD 01/01/14 02/25/2044 | AT COST | 71,804 | 71,804 |
| FED NATL MTG ASSN SER 2017-97 CL DP *24 DAY DELAY* DTD 11/01/17 3.500 10/25/ | AT COST | 41,122 | 41,122 |
| FED NATL MTG ASSN SERIES 1998-W2 CLASS A8 *24 DAY DELAY* DTD 07/01/98 6.500 | AT COST | 23,961 | 23,961 |
| FEDERAL NATL MTG ASSN GTD REMIC PASS THRU CMO SER 2004 T2 CL 1A4 7.500 11/25 | AT COST | 43,380 | 43,380 |
| GOVT NATL MTG ASSN II POOL #616768 DTD 12/01/04 6.500 11/20/2034 | AT COST | 24,924 | 24,924 |
| GOVT NATL MTG ASSN POOL #529261 DTD 02/01/00 8.000 02/15/2030 | AT COST | 34,786 | 34,786 |
| GOVT NATL MTG ASSN POOL #781401 DTD 02/01/02 7.500 02/15/2032 | AT COST | 21,476 | 21,476 |
| GOVT NATL MTG ASSN POOL #784135 DTD 03/01/16 7.000 10/15/2029 | AT COST | 42,112 | 42,112 |
| GOVT NATL MTG ASSN SER 2018-160 CL DA *19 DAY DELAY* DTD 11/01/18 7.000 11/2 | AT COST | 52,025 | 52,025 |
| GOVT NATL MTG ASSN SER 2019-10 CL DB *19 DAY DELAY* DTD 01/01/19 6.500 01/20 | AT COST | 63,102 | 63,102 |
| GOVT NATL MTG ASSN SER 2019-23 CL A *19 DAY DELAY* DTD 02/01/19 6.500 10/20/ | AT COST | 63,349 | 63,349 |
| GOVT NATL MTG ASSN SER 2019-29 CL LM *19 DAY DELAY* DTD 03/01/19 6.500 03/20 | AT COST | 34,082 | 34,082 |
| NEW RESIDENTIAL MORTGAGE LOAN SER 2017-5A CL A1 *0 DAY DELAY* 144A PRIV PLCM | AT COST | 34,777 | 34,777 |
| SEQUOIA MORTGAGE TRUST SER 2012-2 CL B2 *24 DAY DELAY* DTD 03/01/12 04/25/20 | AT COST | 31,213 | 31,213 |
| SEQUOIA MORTGAGE TRUST SER 2020-2 CL A1 03/25/2050 | AT COST | 64,779 | 64,779 |
| TOWD POINT MORTGAGE TRUST SER 2019-MH1 CL A2 *24 DAY DELAY* 144A PRIV PLCMT | AT COST | 103,321 | 103,321 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2017 FORD FUSION | 27,805 | 18,537 | 9,268 | 9,268 |
| FORD FUSION SE 4D SEDAN | 24,333 | 9,734 | 14,599 | 14,599 |
| 2 LENOVO THINKPAD T540P | 2,470 | 2,470 | 0 | |
| LENOVO THINKPAD | 1,503 | 1,503 | 0 | |
| PRO DECK PORT REPLICATOR MONITOR KEYBOARD | 517 | 517 | 0 | |
| HP LASERJET PRO PRINTER | 493 | 493 | 0 | |
| IPAD WI-FI | 786 | 786 | 0 | |
| APPLE IPAD PRO (9.7 INCH)128GB | 1,049 | 892 | 157 | 157 |
| 3 NOS HP ELITEBOOK/ HP THUNDERBOLT DOCK | 5,958 | 2,085 | 3,873 | 3,873 |
| TECH INSTALL - 3 LAPTOPS | 1,800 | 600 | 1,200 | 1,200 |
| HP ELITE BOOK, ACER MONITOR, LOGITECH KEYBOARD | 2,182 | 290 | 1,892 | 1,892 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS OF TIMING (ACCRUAL TO CASH) | 9,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 779 | 389 | 389 | |
| COMPUTER/SOFTWARE SUPPORT | 16,627 | 8,314 | 8,314 | |
| DUES & SUBSCRIPTIONS | 9,436 | 9,436 | 0 | |
| INSURANCE | 9,647 | 0 | 7,235 | |
| PHONE & DATA | 11,672 | 1,167 | 8,753 | |
| POSTAGE AND SHIPPING | 5,809 | 0 | 5,809 | |
| SUPPLIES | 10,644 | 0 | 5,322 | |
| MISCELLANEOUS | 4,862 | 0 | 0 | |
| VEHICLE REPAIR | 85 | 0 | 0 | |
| ADMINISTRATIVE SUPPORT | 1,801 | 0 | 900 | |
| FILING FEES | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 510 | 510 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT TO RECORD ASSETS AT FMV | 7,194,739 |
| CURRENT YEAR UNREALIZED GAINS (LOSSES) | 2,367,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 172,099 | 172,099 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,534 | 9,534 | 0 | |
| EMPLOYMENT TAXES | 29,355 | 0 | 29,355 | |
| FEDERAL ESTIMATED TAX PAYMENTS | 11,536 | 0 | 0 | |
| OTHER TAXES | 2,233 | 0 | 0 | |
| FEDERAL TAX PAYMENTS | 10,000 | 0 | 0 |