| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR EQTY MKT NEUTRAL FD #15296 | |||
| AQR MANAGED FUTURES STRAT #152 | AT COST | 13,278 | 11,533 |
| AQR STYLE PREMIA ALT CL #15289 | |||
| BLACKROCK STRAT INC OPPS #1944 | AT COST | 11,794 | 12,225 |
| BLACKSTONE AL TNV MLT STR FD | |||
| ISHARES TR CORE S&P500 ETF | AT COST | 82,127 | 125,005 |
| NATIXIS AGS MGD FUT STRAT CL # | |||
| SCHWAB STRATEGIC TR US LCAP GR | AT COST | 59,667 | 116,468 |
| SCHWAB STRATEGIC TR US LCAP VA | AT COST | 107,465 | 125,608 |
| UNDISCOVERED MGRS BEHAVRL VAL | |||
| WESTERN ASSET MAC OPP IS FD #5 | |||
| DOUBLELINE CORE FIXED INC CL I | AT COST | 29,327 | 31,342 |
| EATON VANCE GLBL MACRO ABS R6 | AT COST | 18,783 | 19,513 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 28,852 | 31,425 |
| BLACKROCK EV DRIVEN EQTY FD #0 | AT COST | 16,003 | 16,526 |
| DODGE & COX INTL STOCK FD(CLSD | AT COST | 32,137 | 34,857 |
| INVESCO OPPENHEIMER INT GR R6 | |||
| ISHARES EDGE MSCI MLTFCT USA S | |||
| ISHARES EDGE MSCI MLTFCT EMMKT | |||
| ISHARES EDGE MSCI MLTFCT INTL | AT COST | 33,901 | 36,802 |
| VANGUARD REAL ESTATE ETF | |||
| VICTORY RS SM CAP GROW #279 | AT COST | 23,669 | 32,491 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 31,222 | 31,371 |
| AMERICAN BEACON AHL MGD FUTS # | AT COST | 13,216 | 12,925 |
| BLACKROCK TOTAL FACTOR K#1994 | AT COST | 11,695 | 11,474 |
| ISHARES GOLD TR | AT COST | 3,640 | 4,369 |
| ISHARES MSCI EMERGING MKTS MLT | AT COST | 40,521 | 47,951 |
| ISHARES MSCI USA SM CAP MULTIF | AT COST | 29,216 | 34,454 |
| MFS INTERNATIONAL GROWTH R6 # | AT COST | 31,336 | 35,969 |
| NATIXIS ASG MGD FUT CL N #6100 | AT COST | 11,995 | 12,943 |
| UNDISCOVERED MGRS BEHAVL R6 #3 | AT COST | 27,181 | 34,221 |
| VANGUARD REAL ESTATE ETF | AT COST | 25,945 | 25,309 |
| Description | Amount |
|---|---|
| BASIS CHANGE | 13 |
| ROUNDING | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 144 |
| LITIGATION FEE | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 33 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 240 | 240 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |