| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 6,286 | 68,999 |
| 254687106 WALT DISNEY CO | 3,844 | 15,219 |
| 76169C100 REXFORD INDUSTRIAL R | 1,684 | 1,915 |
| 609207105 MONDELEZ INTERNATION | 12,093 | 15,787 |
| 11135E104 BROADSTONE NET LEASE | 198 | 235 |
| 512807108 LAM RESEARCH CORP CO | 6,439 | 21,252 |
| 517834107 LAS VEGAS SANDS CORP | 6,818 | 8,046 |
| 169905106 CHOICE HOTELS INTL I | 574 | 747 |
| H2906T109 GARMIN LTD | 4,619 | 5,385 |
| 17275R102 CISCO SYSTEMS INC | 7,609 | 16,423 |
| 871829107 SYSCO CORP | 7,435 | 10,025 |
| 891160509 TORONTO DOMINION BK | 6,665 | 7,617 |
| 56501R106 MANULIFE FINANCIAL C | 9,595 | 13,900 |
| 46625H100 JPMORGAN CHASE & CO | 10,202 | 22,746 |
| 58933Y105 MERCK & CO INC NEW | 10,146 | 14,888 |
| 437076102 HOME DEPOT INC | 8,400 | 14,875 |
| 867224107 SUNCOR ENERGY INC NE | 6,330 | 6,209 |
| 911312106 UNITED PARCEL SERVIC | 9,887 | 17,850 |
| H84989104 TE CONNECTIVITY LTD | 10,671 | 17,676 |
| 594918104 MICROSOFT CORP | 13,518 | 71,174 |
| 907818108 UNION PACIFIC CORP | 7,285 | 23,737 |
| 11135F101 BROADCOM INC | 9,040 | 13,136 |
| 654106103 NIKE INC CL B | 10,372 | 28,011 |
| 883556102 THERMO FISHER SCIENT | 3,729 | 21,892 |
| 172967424 CITIGROUP INC. | 11,238 | 15,168 |
| 126650100 CVS HEALTH CORPORATI | 9,393 | 10,587 |
| 375558103 GILEAD SCIENCES INC | 8,668 | 8,389 |
| 192446102 COGNIZANT TECH SOLUT | 13,073 | 18,439 |
| 150870103 CELANESE CORP | 8,894 | 18,711 |
| 91324P102 UNITEDHEALTH GROUP I | 4,303 | 26,301 |
| 87612E106 TARGET CORP | 4,923 | 15,888 |
| Y2573F102 FLEX LTD | 6,010 | 10,159 |
| 25243Q205 DIAGEO PLC - ADR | 7,676 | 8,735 |
| 02079K107 ALPHABET INC CL C | 11,742 | 35,038 |
| 00206R102 AT & T INC | 12,967 | 10,929 |
| 405217100 HAIN CELESTIAL GROUP | 7,308 | 7,107 |
| 285512109 ELECTRONIC ARTS INC | 5,008 | 7,898 |
| 532457108 ELI LILLY & CO COM | 7,193 | 16,040 |
| 31620M106 FIDELITY NATL INFORM | 6,682 | 7,780 |
| 097023105 BOEING CO | 4,575 | 8,776 |
| G29183103 EATON CORP PLC | 6,312 | 6,608 |
| 09247X101 BLACKROCK INC | 6,909 | 17,317 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 907818108 UNION PACIFIC CORP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 921910501 VANGUARD INTL GRTH F | AT COST | 45,000 | 73,861 |
| 003021714 ABERDEEN EMERG MARKE | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 4,494 | 5,790 |
| 101121101 BOSTON PROPERTIES IN | AT COST | 1,349 | 1,134 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 2,093 | 1,620 |
| 42225P501 HEALTHCARE TRUST OF | AT COST | 4,507 | 4,599 |
| 192446102 COGNIZANT TECH SOLUT | |||
| 911312106 UNITED PARCEL SERVIC | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 12572Q105 CME GROUP INC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 62,815 | 64,857 |
| 693390882 PIMCO INTL BND USD H | AT COST | 13,807 | 15,539 |
| 95040Q104 WELLTOWER INC | AT COST | 6,340 | 7,625 |
| 30225T102 EXTRA SPACE STORAGE | AT COST | 2,315 | 3,476 |
| 29472R108 EQUITY LIFESTYLE PPT | AT COST | 1,705 | 2,724 |
| 46187W107 INVITATION HOMES INC | AT COST | 5,590 | 7,692 |
| 375558103 GILEAD SCIENCES INC | |||
| 172967424 CITIGROUP INC | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 98978V103 ZOETIS INC | |||
| 56063N600 MAINSTAY MACKAY CONV | AT COST | 25,000 | 32,335 |
| 43300A203 HILTON WORLDWIDE HOL | |||
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 1,357 | 1,245 |
| 49427F108 KILROY REALTY CORP C | AT COST | 1,774 | 1,607 |
| 962166104 WEYERHAEUSER CO | AT COST | 981 | 939 |
| 44107P104 HOST HOTELS RESORTS | |||
| 872540109 TJX COS INC NEW | |||
| 883556102 THERMO FISHER SCIENT | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 693390304 PIMCO LOW DURATION F | AT COST | 9,043 | 9,199 |
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 758849103 REGENCY CENTERS CORP | AT COST | 2,613 | 2,052 |
| 29444U700 EQUINIX INC | AT COST | 5,446 | 10,713 |
| 74340W103 PROLOGIS INC | AT COST | 6,305 | 12,557 |
| 532457108 ELI LILLY & CO COM | |||
| 654106103 NIKE INC CL B | |||
| 02079K107 ALPHABET INC/CA | |||
| 74460D109 PUBLIC STORAGE INC C | AT COST | 890 | 1,386 |
| 866674104 SUN CMNTYS INC COM | AT COST | 2,177 | 5,014 |
| 229663109 CUBESMART | AT COST | 1,007 | 2,285 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 4,475 | 4,489 |
| 254687106 WALT DISNEY CO | |||
| 594918104 MICROSOFT CORP | |||
| 037833100 APPLE COMPUTER INC C | |||
| 097023105 BOEING COMPANY | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 166764100 CHEVRON CORP | |||
| 150870103 CELANESE CORP | |||
| 025083320 AMER CENT SMALL CAP | |||
| 78464A359 SPDR BARCLAYS CONVER | AT COST | 35,087 | 55,552 |
| N47279109 INTERXION HOLDING NV | |||
| 32054K103 FIRST INDL RLTY TR I | AT COST | 749 | 1,475 |
| 804395101 SAUL CTRS INC COM | AT COST | 355 | 285 |
| 862121100 STORE CAPITAL CORP | AT COST | 2,778 | 3,908 |
| 867892101 SUNSTONE HOTEL INVS | |||
| 26884U109 EPR PROPERTIES | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 053484101 AVALONBAY CMNTYS INC | AT COST | 6,674 | 7,059 |
| 22822V101 CROWN CASTLE INTL CO | |||
| 88146M101 TERRENO REALTY CORP | AT COST | 1,951 | 2,984 |
| 126650100 CVS/CAREMARK CORPORA | |||
| 437076102 HOME DEPOT INC | |||
| 87612E106 TARGET CORP | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 09247X101 BLACKROCK INC | |||
| 77958B402 T ROWE PRICE INST FL | |||
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 3,312 | 5,168 |
| 264411505 DUKE REALTY CORPORAT | |||
| 297178105 ESSEX PPTY TR COM | AT COST | 4,624 | 5,936 |
| 88019R385 TMPLTN EM MRKT SM CA | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 110,000 | 112,422 |
| 876664103 TAUBMAN CTRS INC COM | |||
| 592905764 METROPOLITAN WEST T/ | AT COST | 71,424 | 71,164 |
| 512807108 LAM RESEARCH CORP CO | |||
| 74256W568 PRINCIPAL REAL EST S | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 22,815 | 33,410 |
| 00206R102 AT & T INC | |||
| 26875P101 EOG RESOURCES, INC | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 70,102 | 91,702 |
| 925652109 VICI PROPERTIES INC | AT COST | 2,065 | 2,474 |
| 464287804 ISHARES TR SMALLCAP | |||
| 609207105 MONDELEZ INTERNATION | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 25,000 | 28,325 |
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 110,000 | 121,642 |
| 700517105 PARK HOTELS & RESORT | AT COST | 1,239 | 1,115 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 100,065 | 105,395 |
| 285512109 ELECTRONIC ARTS INC | |||
| 72201F516 PIMCO EMERGING LOCAL | |||
| 803431410 JAMES ALPHA GL REAL | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 316390152 FIDELITY ADV INTL RL | |||
| 46140H403 INVESCO DB OIL FUND | AT COST | 18,032 | 18,335 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 17,238 | 22,830 |
| 29670E107 ESSENTIAL PROPERTIES | |||
| 03748R754 APARTMENT INVT & MGM | |||
| 421946104 HEALTHCARE RLTY TR C | AT COST | 1,587 | 1,539 |
| 03064D108 AMERICOLD REALTY TRU | |||
| 222795502 COUSINS PROPERTIES I | AT COST | 3,041 | 2,915 |
| 78573L106 SABRA HEALTH CARE RE | AT COST | 1,849 | 1,789 |
| 543069405 LONGLEAF PARTNERS IN | |||
| 11135F101 BROADCOM INC | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 112,273 | 164,426 |
| 42250P103 HEALTHPEAK PROPERTIE | |||
| GTC996442 CORBIN MULTI STRATEG | AT COST | 132,724 | 112,360 |
| 03784Y200 APPLE HOSPITALITY RE | AT COST | 945 | 981 |
| 024835100 AMERICAN CAMPUS CMNT | AT COST | 907 | 1,112 |
| 008492100 AGREE RLTY CORP COM | AT COST | 1,389 | 1,398 |
| 03750L109 APARTMENT INCOME REI | AT COST | 2,573 | |
| 69360J107 PS BUSINESS PARKS IN | AT COST | 2,447 | 2,525 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 25,000 | 30,631 |
| 21870Q105 CORESITE REALTY CORP | AT COST | 1,648 | 1,879 |
| 105368203 BRANDYWINE RLTY TR B | AT COST | 983 | 750 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 10,000 | 10,339 |
| 024013104 AMERICAN ASSETS TRUS | AT COST | 881 | 982 |
| 252784301 DIAMONDROCK HOSPITAL | AT COST | 475 | 710 |
| 133131102 CAMDEN PPTY TR SH BE | AT COST | 2,015 | 2,198 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 25,000 | 28,704 |
| 253868103 DIGITAL RLTY TR INC | AT COST | 1,480 | 1,535 |
| 03748R747 APARTMENT INVESTMENT | AT COST | 2,670 | 354 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,000 | 34,104 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 42,000 | 44,964 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 37,977 | 105,016 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 32,000 | 34,143 |
| 23283R100 CYRUSONE INC | AT COST | 1,677 | 1,756 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 315 |
| TAX LOT ADJUSTMENT | 155 |
| COST BASIS ADJUSTMENT | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 190 | 0 | 190 | |
| INVESTMENT EXPENSE - ADR FEES | 1 | 1 | 0 | |
| FROM PARTNERSHIP/S-CORP | 1 | 1 | 0 | |
| INVESTMENT EXPENSE - PROCEEDS | 82 | 82 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,134 | 0 | |
| FROM PARTNERSHIP/S-CORP | -2,500 | -2,500 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,683 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,848 | 1,848 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 556 | 556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 174 | 174 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,991 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,276 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |