| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET IND | AT COST | 1,139,406 | 1,292,189 |
| VANGUARD INTERMEDIATE-TERM INV | AT COST | 722,580 | 806,525 |
| VANGUARD SHORT-TERM INVESTMENT | AT COST | 509,655 | 537,009 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 167,625 | 375,825 |
| VANGUARD TOTAL INTERNATIONAL S | AT COST | 363,799 | 491,220 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 715,043 | 1,352,567 |
| VANGUARD TOTAL STOCK MARKET IN | AT COST | 1,132,968 | 6,533,704 |
| ESCROW 6% 3/15/12 | |||
| VANGUARD TOTAL INTERNATIONAL B | AT COST | 1,050,638 | 1,174,898 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2021 TAXED IN 2020 | 4,763 |
| ROUNDING | 2 |
| DIVIDENDS RECLASSED AS BASIS ADJ | 12 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2020 TAXED IN 2019 | 5,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,933 | 25,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAX PAYMENT | 2,914 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED | 2,881 | 2,881 | 0 | |
| FOREIGN TAXES ON NONQUALIFED | 1,342 | 1,342 | 0 |