| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 12,232 | 11,680 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | 36,048 | 38,768 |
| 31420B300 FEDERATED INST HI YL | 17,150 | 17,220 |
| 464288612 ISHARES BARCLAYS INT | 52,019 | 55,644 |
| 693390882 P I M C O FOREIGN BO | 10,874 | 11,168 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 464287226 ISHARES CORE TOTAL U | 37,532 | 39,121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 18,311 | 46,419 |
| 779572106 T ROWE PRICE SMALL C | 14,910 | 25,336 |
| 921921300 VANGUARD EQUITY INCO | 43,670 | 59,979 |
| 779556109 ROWE T PRICE MID-CAP | 12,924 | 23,621 |
| 46432F842 ISHARES CORE MSCI EA | 18,237 | 18,931 |
| 922908710 VANGUARD 500 INDEX A | 54,907 | 72,062 |
| 46434G103 ISHARES CORE MSCI EM | 20,341 | 25,436 |
| 412295107 HARDING LOEVNER INTL | 14,742 | 18,830 |
| 922908553 VANGUARD REIT ETF | 12,243 | 11,805 |
| 46429B697 ISHARES MSCI USA MIN | 43,352 | 46,973 |
| 922042676 VANGUARD GLBL EX US | 6,239 | 6,191 |
| 921910501 VANGUARD INTL GRWTH | 10,383 | 19,068 |
| 149498107 CAUSEWAY EMERGING MA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641224415 NEUBERGER BERMAN EME | AT COST | 10,293 | 12,593 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,665 | 22,624 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 169 | 147 | 147 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 146 | 146 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 264 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 584 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |