| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 32,054 | 35,679 |
| 024932154 AMERICAN CENTURY HIG | 21,944 | 22,035 |
| 258620103 DOUBLELINE TOTAL RET | 35,622 | 36,260 |
| 464287226 ISHARES CORE TOTAL U | 33,906 | 35,575 |
| 74440B884 PGIM TOTAL RETURN BO | 35,503 | 36,419 |
| 72369L107 PIONEER ILS INTERVAL | 21,348 | 20,714 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77957Y106 T ROWE PRICE MID CAP | 14,049 | 19,257 |
| 315910620 FIDELITY INVT TR AD | 11,560 | 15,906 |
| 06828M876 BARON EMERGING MARKE | 20,691 | 34,398 |
| 922908686 VANGUARD SMALL CAP I | 14,921 | 21,635 |
| 779556109 ROWE T PRICE MID-CAP | 15,657 | 23,010 |
| 922908710 VANGUARD 500 INDEX A | 33,150 | 64,058 |
| 670678507 NUVEEN REAL ESTATE S | 12,217 | 13,607 |
| 464287499 ISHARES RUSSELL MIDC | 26,752 | 33,590 |
| 46434G103 ISHARES CORE MSCI EM | 8,060 | 10,237 |
| 46432F842 ISHARES CORE MSCI EA | 22,479 | 25,218 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287200 ISHARES S P 500 E T | 84,397 | 106,986 |
| 464287473 ISHARES RUSSELL MIDC | 6,238 | 6,787 |
| 024524217 AMERICAN BEACON STEP | 2,135 | 2,985 |
| 464288877 ISHARES MSCI EAFE VA | 16,272 | 16,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 175 | 175 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 175 | 175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 316 | 299 | 299 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 9 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 18 | 0 | 18 | |
| STATE FILING FEE/TAX | 18 | 0 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 130 | 130 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 305 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 504 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |