| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| METROPOLITAN WEST TOTAL FUND | 10,200 | 10,200 | |
| BAIRD CORE PLUS BD INV | 11,047 | 11,047 | |
| TCW TOTAL RETURN BOND FUND | 12,458 | 12,458 | |
| JP MORGAN VALUE ADVANTAGE | 4,455 | 4,455 | |
| BAIRD CORE PLUS BD INV | 14,476 | 14,476 | |
| METROPOLITAN WEST TOTAL FUND | 9,318 | 9,318 | |
| PIMCO INTL BOND FUND | 7,551 | 7,551 | |
| PINMCO INCM CI A | 4,594 | 4,594 | |
| VANGUARD TOTAL BOND MKT | 15,663 | 15,663 | |
| BARON EMRG MKTS FD | 5,575 | 5,575 | |
| FMI INTL INVESTMENTS | 5,719 | 5,719 | |
| GLENMEDE LARGE CAP EQTY GROWTH | 3,845 | 3,845 | |
| HODGES SMALL CAP RETAIL | 7,945 | 7,945 | |
| JANUS INTECH US MGD | 20,610 | 20,610 | |
| LAUDUS INTL MKT MASTERS ED | 10,044 | 10,044 | |
| OAKMARK INVSTR FUND | 13,119 | 13,119 | |
| INVESCO DEVELOPING | 3,134 | 3,134 | |
| INVESCO INT SMALL MID CO | 7,623 | 7,623 | |
| VANGUARD 500 INDEX | 25,947 | 25,947 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ALPS SECTOR DIVIDEND | 3,928 | 3,928 | |
| ISHARES TIPS BOND ETF | 3,447 | 3,447 | |
| INVESCO QQQ TRUST | 32,943 | 32,943 | |
| VANGUARD GLOBAL EX US | 1,901 | 1,901 | |
| VANGUARD REIT ETF | 4,416 | 4,416 | |
| VANGUARD SMALL CAP ETF | 3,504 | 3,504 | |
| 39,467 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TUITIONS PAYABLE | 24,279 | 26,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 3,030 | 3,030 |