| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 024932154 AMERICAN CENTURY HIG | 121,512 | 125,701 |
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 057071854 BAIRD AGGREGATE BOND | 25,106 | 28,036 |
| 74440B884 PGIM TOTAL RETURN BO | 45,252 | 46,460 |
| 464287226 ISHARES CORE TOTAL U | 145,500 | 155,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448108 PEPSICO INC | 9,795 | 85,273 |
| 025816109 AMERICAN EXPRESS CO | 6,923 | 27,205 |
| 907818108 UNION PACIFIC CORP | 4,270 | 146,170 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 370334104 GENERAL MILLS INC | 18,508 | 47,040 |
| 315910620 FIDELITY INVT TR AD | ||
| 06828M876 BARON EMERGING MARKE | 66,118 | 117,175 |
| 654106103 NIKE INC | 8,714 | 113,176 |
| 459200101 INTERNATIONAL BUSINE | ||
| 002824100 ABBOTT LABORATORIES | 262 | 87,592 |
| 674599105 OCCIDENTAL PETROLEUM | 4,813 | 6,162 |
| 742718109 PROCTER GAMBLE CO | 276 | 95,311 |
| 053015103 AUTOMATIC DATA PROCE | 3,938 | 26,430 |
| 806857108 SCHLUMBERGER LTD | 3,322 | 9,802 |
| 00287Y109 ABBVIE INC | 68 | 20,573 |
| 949746101 WELLS FARGO CO | 16,625 | 20,885 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 4812A1696 JPMORGAN TR I US SMA | 30,888 | 40,365 |
| 464287499 ISHARES RUSSELL MIDC | 55,185 | 71,703 |
| 46432F842 ISHARES CORE MSCI EA | 71,980 | 85,533 |
| 674599162 OCCIDENTAL PETROLEUM | 218 | 300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,853 | 33,087 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 42,703 | 49,353 |
| 808524847 SCHWAB US REIT ETF | AT COST | 49,125 | 55,132 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 50,158 | 72,972 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,416 | 904 | 904 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 289 | 289 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 72 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 504 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |