| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922031307 VANGUARD G N M A FUN | ||
| 74440B884 PGIM TOTAL RETURN BO | 62,477 | 64,503 |
| 464288166 ISHARES BARCLAYS AGE | ||
| 024932154 AMERICAN CENTURY HIG | 42,493 | 43,738 |
| 258620103 DOUBLELINE TOTAL RET | 75,948 | 76,251 |
| 057071854 BAIRD AGGREGATE BOND | 112,879 | 122,096 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38141G104 GOLDMAN SACHS GROUP | 4,273 | 6,593 |
| 30231G102 EXXON MOBIL CORP | 6,006 | 6,183 |
| 478160104 JOHNSON JOHNSON | 2,395 | 7,397 |
| 913017109 UNITED TECHNOLOGIES | ||
| 458140100 INTEL CORP | 5,623 | 14,946 |
| 949746101 WELLS FARGO CO | 5,523 | 7,304 |
| G1151C101 ACCENTURE PLC CL A | 1,456 | 13,061 |
| 713448108 PEPSICO INC | 2,825 | 8,453 |
| 166764100 CHEVRON CORPORATION | 5,467 | 5,827 |
| 68389X105 ORACLE CORPORATION | 2,614 | 9,704 |
| 88579Y101 3M CO | 2,225 | 5,244 |
| 747525103 QUALCOMM INC | 3,722 | 15,234 |
| 369604103 GENERAL ELECTRIC CO | 26,611 | 7,344 |
| 670678663 NUVEEN MID CAP VALUE | 14,262 | 41,841 |
| 742718109 PROCTER GAMBLE CO | 3,087 | 6,957 |
| 670678507 NUVEEN REAL ESTATE S | 30,407 | 32,518 |
| 921921300 VANGUARD EQUITY INCO | 34,183 | 59,259 |
| 110122108 BRISTOL MYERS SQUIBB | 2,559 | 7,444 |
| 87612E106 TARGET CORP | 1,881 | 8,827 |
| 92343V104 VERIZON COMMUNICATIO | 12,078 | 16,156 |
| 670690759 NUVEEN MID CAP GRWTH | 22,437 | 33,578 |
| 922908728 VANGUARD TOTAL STOCK | 27,650 | 126,137 |
| 580135101 MCDONALDS CORP | 2,228 | 10,729 |
| 717081103 PFIZER INC | 8,990 | 15,460 |
| 22544R305 CREDIT SUISSE COMM R | ||
| 149498107 CAUSEWAY EMERGING MA | 16,877 | 17,762 |
| 81369Y407 CONSUMER DISCRETIONA | 27,971 | 38,587 |
| 464288877 ISHARES MSCI EAFE VA | 38,135 | 37,524 |
| 81369Y803 TECHNOLOGY SELECT SE | 16,168 | 26,524 |
| 81369Y605 FINANCIAL SELECT SEC | 42,933 | 46,460 |
| 06828M876 BARON EMERGING MARKE | 16,875 | 20,879 |
| 412295107 HARDING LOEVNER INTL | 31,864 | 42,297 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 81369Y100 MATERIALS SELECT SEC | 3,525 | 4,561 |
| 46434G103 ISHARES CORE MSCI EM | 34,937 | 43,428 |
| 09253F408 ISHARES MSCI EAFE IN | 44,195 | 50,333 |
| 14448C104 CARRIER GLOBAL CORPO | 703 | 3,772 |
| 68902V107 OTIS WORLDWIDE CORP | 1,055 | 3,378 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,347 | 7,151 |
| 92556V106 VIATRIS INC | 494 | 974 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 45,996 | 51,711 |
| 81369Y852 COMMUNICATION SERVIC | AT COST | 9,981 | 12,349 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 7,047 | 7,941 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 13,080 | 15,916 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 10,768 | 15,687 |
| 46429B267 ISHARES CORE US TREA | AT COST | 32,892 | 31,898 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 592 | 585 | 585 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 6 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 350 | 350 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,058 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |