| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | ||
| 31420B300 FEDERATED INST HI YL | ||
| 057071854 BAIRD AGGREGATE BOND | 59,000 | 66,389 |
| 464288281 ISHARES JPMORGAN USD | ||
| 024932154 AMERICAN CENTURY HIG | 47,350 | 50,584 |
| 46429B655 ISHARES FLOATING RAT | ||
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 72369L107 PIONEER ILS INTERVAL | 53,000 | 53,062 |
| 464287226 ISHARES CORE TOTAL U | 223,862 | 232,362 |
| 74440B884 PGIM TOTAL RETURN BO | 36,991 | 37,894 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 46432F834 ISHARES CORE MSCI TO | ||
| 922908710 VANGUARD 500 INDEX A | 71,693 | 145,164 |
| 921921300 VANGUARD EQUITY INCO | 37,713 | 56,834 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908553 VANGUARD REIT ETF | ||
| 922908660 VANGUARD GROWTH INDE | 37,237 | 65,172 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287499 ISHARES RUSSELL MIDC | 75,965 | 98,301 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 71,520 | 99,264 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 36,215 | 48,480 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,708 | 61,490 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 22,962 | 31,374 |
| 024524217 AMERICAN BEACON STEP | AT COST | 48,000 | 66,064 |
| 464287200 ISHARES S P 500 E T | AT COST | 168,736 | 213,597 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 23,875 | 30,208 |
| 808524847 SCHWAB US REIT ETF | AT COST | 35,862 | 40,818 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 36,000 | 49,503 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 771 | 471 | 471 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 171 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 349 | 349 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 184 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |