| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 464287226 ISHARES CORE TOTAL U | 6,608 | 6,973 |
| 024932154 AMERICAN CENTURY HIG | 3,240 | 3,333 |
| 74440B884 PGIM TOTAL RETURN BO | 1,600 | 1,615 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 74316J458 CONGRESS MID CAP GRO | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 922908710 VANGUARD 500 INDEX A | 6,639 | 11,940 |
| 670678200 NUVEEN SMALL CAP VAL | ||
| 741479109 PRICE T ROWE GROWTH | 2,200 | 4,216 |
| 06828M876 BARON EMERGING MARKE | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464288877 ISHARES MSCI EAFE VA | 1,490 | 1,463 |
| 524686524 CLEARBRIDGE INTERNAT | 2,043 | 2,801 |
| 464287499 ISHARES RUSSELL MIDC | 4,610 | 5,690 |
| 464287200 ISHARES S P 500 E T | 7,166 | 9,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 3,093 | 2,582 |
| 024524217 AMERICAN BEACON STEP | AT COST | 2,025 | 2,951 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,508 | 3,316 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 1,810 | 1,810 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,628 | 4,901 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,219 | 1,568 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 1,708 | 2,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 675 | 675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 32 | 29 | 29 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 134 | 0 | 134 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 20 | 0 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19 | 19 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |