| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 13,328 | 13,828 |
| 277923728 EATON VANCE GLOBAL M | 3,882 | 3,886 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908645 VANGUARD MID-CAP IND | 7,000 | 10,506 |
| 922908710 VANGUARD 500 INDEX A | 20,470 | 35,754 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287499 ISHARES RUSSELL MIDC | 9,026 | 10,968 |
| 808524847 SCHWAB US REIT ETF | 5,861 | 4,898 |
| 46432F842 ISHARES CORE MSCI EA | 7,866 | 8,844 |
| 46434G103 ISHARES CORE MSCI EM | 8,307 | 10,361 |
| 464287473 ISHARES RUSSELL MIDC | 1,800 | 1,939 |
| 464287200 ISHARES S P 500 E T | 10,225 | 12,763 |
| 4812A1696 JPMORGAN TR I US SMA | 6,470 | 8,067 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024932154 AMERICAN CENTURY HIG | AT COST | 6,000 | 6,314 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,000 | 5,648 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 1,232 | 1,416 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 4,500 | 4,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 45 | 58 | 58 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38 | 38 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |