| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128284C1 U S TREASURY NT | ||
| 13161T401 CALVERT SHORT DURATI | 16,476 | 17,096 |
| 74442J406 PRUDENTIAL SHORT DUR | 28,664 | 28,441 |
| 72369L107 PIONEER ILS INTERVAL | 26,750 | 26,995 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | ||
| 46090E103 INVESCO QQQ TRUST ET | 39,193 | 73,729 |
| 464288885 ISHARES MSCI EAFE GR | 15,898 | 20,182 |
| 922908553 VANGUARD REIT ETF | 20,363 | 21,233 |
| 464287614 ISHARES RUSSELL 1000 | 13,471 | 24,114 |
| 79471L602 SALIENT MLP ENERGY I | 3,481 | 2,433 |
| 78462F103 SPDR S P 500 ETF | 59,240 | 84,123 |
| 00170K372 AMG TRILOGY EMERGING | 36,190 | 47,690 |
| 464287804 I SHARES S P SMALLC | 20,370 | 23,894 |
| 464287598 ISHARES RUSSELL 1000 | 56,359 | 61,529 |
| 78467Y107 MIDCAP SPDR TRUST SE | 76,970 | 92,382 |
| 46432F842 ISHARES CORE MSCI EA | 44,205 | 46,636 |
| 670690510 NUVEEN GLOBAL INFRAS | 3,000 | 2,827 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 63,421 | 66,147 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 7,733 | 10,265 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 82,789 | 82,733 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 10,000 | 10,033 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,242 | 993 | 993 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 42 |
| ROC ADJ OF CY SALES | 185 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 538 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 130 | 130 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |