| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 024932154 AMERICAN CENTURY HIG | 37,862 | 38,991 |
| 670690387 NUVEEN INFLATION PRO | ||
| 31420B300 FEDERATED INST HI YL | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 464287226 ISHARES CORE TOTAL U | 127,233 | 137,337 |
| 74440B884 PGIM TOTAL RETURN BO | 124,109 | 126,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 922908710 VANGUARD 500 INDEX A | 36,586 | 72,991 |
| 47803U640 JOHN HANCOCK FDS III | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 524686524 CLEARBRIDGE INTERNAT | 25,325 | 36,133 |
| 024524217 AMERICAN BEACON STEP | 27,987 | 41,737 |
| 464287200 ISHARES S P 500 E T | 191,826 | 260,896 |
| 464287473 ISHARES RUSSELL MIDC | 17,324 | 19,586 |
| 808524847 SCHWAB US REIT ETF | 27,557 | 23,352 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | AT COST | 33,158 | 50,110 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,797 | 32,447 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 23,000 | 22,612 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,510 | 33,301 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,333 | 21,098 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 41,355 | 64,944 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 571 | 580 | 580 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 21 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 55 | 0 | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 180 | 180 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 125 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 412 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |