| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 386,382 | 411,496 |
| 31420B300 FEDERATED INST HI YL | 54,923 | 56,917 |
| 024932600 AMER CENT DIVERSIFI | ||
| 92203J407 VANGUARD TOTAL INTL | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 464287176 ISHARES BARCLAYS TIP | ||
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 72369L107 PIONEER ILS INTERVAL | 45,000 | 46,197 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908728 VANGUARD TOTAL STOCK | 350,483 | 592,613 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 670678507 NUVEEN REAL ESTATE S | 45,626 | 45,752 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 922908645 VANGUARD MID-CAP IND | 65,487 | 84,867 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911727 FIDELITY INTERNATION | AT COST | 145,000 | 193,595 |
| 316146331 FIDELITY EMERGING MA | AT COST | 83,500 | 109,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 2,476 | 2,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 615 | 242 | 242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 60 | 0 | 60 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,030 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 544 | 544 | 0 |