| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | 77,430 | 82,990 |
| 464288612 ISHARES BARCLAYS INT | 94,714 | 99,641 |
| 87234N765 TCW EMERGING MARKETS | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 31420B300 FEDERATED INST HI YL | 24,939 | 24,914 |
| 693390882 P I M C O FOREIGN BO | ||
| 808524870 SCHWAB U.S. TIPS ETF | 20,896 | 23,901 |
| 46429B655 ISHARES FLOATING RAT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | 11,509 | 16,178 |
| 779572106 T ROWE PRICE SMALL C | 23,196 | 31,695 |
| 46434G103 ISHARES CORE MSCI EM | 30,863 | 40,326 |
| 921921300 VANGUARD EQUITY INCO | 57,981 | 64,889 |
| 412295107 HARDING LOEVNER INTL | 32,759 | 48,897 |
| 921910501 VANGUARD INTL GRWTH | 23,703 | 51,696 |
| 779556109 ROWE T PRICE MID-CAP | 20,680 | 29,064 |
| 922908710 VANGUARD 500 INDEX A | 62,007 | 96,270 |
| 741479109 PRICE T ROWE GROWTH | 65,394 | 103,859 |
| 670678507 NUVEEN REAL ESTATE S | 33,573 | 34,252 |
| 46429B697 ISHARES MSCI USA MIN | 37,477 | 45,615 |
| 46432F842 ISHARES CORE MSCI EA | 36,468 | 38,829 |
| 64128R608 NEUBERGER BERMAN LON | 23,006 | 26,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 41,013 | 41,368 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 361 | 209 | 209 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 106 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 222 | 222 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |