| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 89834E310 COLLINS LONG SHORT C | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 024932154 AMERICAN CENTURY HIG | 6,458 | 6,647 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 464287226 ISHARES CORE TOTAL U | 47,603 | 50,467 |
| 74440B884 PGIM TOTAL RETURN BO | 30,493 | 30,957 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908645 VANGUARD MID-CAP IND | ||
| 741479109 PRICE T ROWE GROWTH | 2,778 | 5,134 |
| 922908710 VANGUARD 500 INDEX A | 16,429 | 29,373 |
| 922908686 VANGUARD SMALL CAP I | ||
| 464287200 ISHARES S P 500 E T | 12,170 | 15,766 |
| 46432F842 ISHARES CORE MSCI EA | 10,017 | 11,607 |
| 808524847 SCHWAB US REIT ETF | 5,569 | 4,936 |
| 46434G103 ISHARES CORE MSCI EM | 6,254 | 7,817 |
| 464287473 ISHARES RUSSELL MIDC | 5,068 | 5,818 |
| 024524217 AMERICAN BEACON STEP | 5,133 | 7,834 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,782 | 6,078 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 8,000 | 8,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 450 | 450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 155 | 125 | 125 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43 | 43 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |