| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678390 NUVEEN STRATEGIC INC | 41,537 | 54,243 |
| 258620103 DOUBLELINE TOTAL RET | 43,000 | 42,812 |
| 464288513 ISHARES IBOXX HIGH Y | ||
| 670700400 NUVEEN PREFERRED SEC | 35,000 | 36,100 |
| 46434VAX8 ISHARES IBONDS DEC 2 | 17,168 | 18,389 |
| 74440B884 PGIM TOTAL RETURN BO | 170,377 | 184,281 |
| 057071854 BAIRD AGGREGATE BOND | 59,000 | 61,753 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | 48,213 | 62,181 |
| 922908553 VANGUARD REIT ETF | 20,978 | 23,356 |
| 922038104 VANGUARD STRATEGIC E | 17,975 | 57,682 |
| 411511504 HARBOR CAPITAL APPRE | 32,422 | 57,960 |
| 921921300 VANGUARD EQUITY INCO | 35,000 | 42,710 |
| 77957Q103 ROWE T PRICE SMALL-C | 33,331 | 77,891 |
| 09251R602 BLACKROCK CAPITAL AP | 31,134 | 89,288 |
| 464287234 ISHARES MSCI EMERGIN | 5,409 | 11,626 |
| 06828M876 BARON EMERGING MARKE | 18,661 | 34,830 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | AT COST | 24,000 | 24,057 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 910 | 873 | 873 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 188 |
| ROC ADJ OF CY SALES | 2 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 139 | 139 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 899 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |