| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | 46,102 | 48,851 |
| 057071854 BAIRD AGGREGATE BOND | 56,959 | 60,370 |
| 258620103 DOUBLELINE TOTAL RET | 34,285 | 34,872 |
| 921937801 VANGUARD INTRM TRM B | 92,148 | 96,682 |
| 74442J406 PRUDENTIAL SHORT DUR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 45,000 | 66,266 |
| 921910501 VANGUARD INTL GRWTH | 22,437 | 36,360 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 78462F103 SPDR S P 500 ETF | 61,079 | 177,593 |
| 922038203 VANGUARD GLOBAL EQUI | 38,959 | 46,584 |
| 464288885 ISHARES MSCI EAFE GR | 75,588 | 121,092 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 06828M876 BARON EMERGING MARKE | ||
| 741479109 PRICE T ROWE GROWTH | 52,922 | 150,750 |
| 19765N245 COLUMBIA FDS SER DIV | 86,674 | 128,788 |
| 412295107 HARDING LOEVNER INTL | 25,027 | 32,170 |
| 78467Y107 MIDCAP SPDR TRUST SE | 29,873 | 73,486 |
| 922908678 VANGUARD VALUE INDEX | 35,772 | 42,057 |
| 464287804 I SHARES S P SMALLC | 59,529 | 69,844 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908645 VANGUARD MID-CAP IND | AT COST | 25,817 | 29,211 |
| 670678390 NUVEEN STRATEGIC INC | AT COST | 62,551 | 64,438 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 56,426 | 74,379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,739 | 1,555 | 1,555 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 61 | 61 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 193 | 193 | 0 |