| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | AT COST | 51,895 | 225,191 |
| 134429109 CAMPBELL SOUP COMPAN | |||
| 219350105 CORNING INC COM | AT COST | 112,072 | 144,000 |
| 487836108 KELLOGG COMPANY COMM | AT COST | 39,630 | 387,257 |
| 532457108 ELI LILLY & CO COM | AT COST | 29,331 | 574,056 |
| 055622104 BP P L C SPONS ADR | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 99,390 | 530,760 |
| 369604103 GENERAL ELECTRIC CO | AT COST | 8,436 | 159,840 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 841 | 507,045 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 58,905 | 548,941 |
| 097023105 BOEING COMPANY | AT COST | 90,005 | 64,218 |
| 191216100 COCA-COLA CO USD | AT COST | 29,845 | 147,629 |
| 78462F103 SPDR TR UTS | AT COST | 396,206 | 1,785,277 |
| 88579Y101 3M CO | AT COST | 97,509 | 87,395 |
| 002824100 ABBOTT LABORATORIES | AT COST | 57,539 | 647,633 |
| 594918104 MICROSOFT CORP COM | AT COST | 150,027 | 333,630 |
| 907818108 UNION PACIFIC CORP | AT COST | 98,965 | 208,220 |
| 11135F101 BROADCOM INC | AT COST | 112,509 | 218,925 |
| 194162103 COLGATE PALMOLIVE CO | AT COST | 717 | 595,834 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 94,390 | 181,180 |
| 372460105 GENUINE PARTS CO | AT COST | 90,018 | 100,430 |
| 58933Y105 MERCK & CO INC | AT COST | 107,320 | 163,600 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 86,602 | 278,280 |
| 871829107 SYSCO CORP | AT COST | 35,124 | 405,014 |
| 9128283Y4 UNITED STATES TREAS | |||
| 9128285B2 UNITED STATES TREAS | |||
| 00287Y109 ABBVIE INC | AT COST | 62,396 | 633,792 |
| 053015103 AUTOMATIC DATA PROCE | AT COST | 51,181 | 322,094 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 22,318 | 104,955 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 630,399 | 804,405 |
| 464287804 ISHARES TR S & P SMA | AT COST | 439,157 | 551,400 |
| 512807108 LAM RESH CORP COM | AT COST | 87,509 | 236,135 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 204,497 | 821,635 |
| 30231G102 EXXON MOBIL CORP | AT COST | 2,208 | 234,954 |
| 17275RAX0 CISCO SYSTEMS INC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 532,284 | 621,810 |
| 26614N102 DUPONT DE NEMOURS IN | |||
| 260557103 DOW INC. | AT COST | 28,743 | 36,963 |
| 822582BW1 SHELL INTERNATIONAL | AT COST | 254,215 | 252,445 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 218,540 | 248,160 |
| 949746SA0 WELLS FARGO & CO | AT COST | 254,385 | 252,523 |
| 912796C80 UNITED STATES TREASU | AT COST | 249,885 | 249,965 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - INCOME | 750 | 0 | 750 | |
| INVESTMENT EXPENSES-DIVIDEND I | 64 | 64 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 6,552 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,056 | 1,056 | 0 | |
| FEDERAL ESTIMATES - INCOME | 9,921 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 197 | 197 | 0 |