| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,064 | 1,519 | 3,545 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA INTERNATIONAL CORE EQUITY PORTFOLIO INSTITUTIONAL CLASS | AT COST | 227,050 | 264,252 |
| DFA EMERGING MARKETS CORE EQUITY PORTFOLIO INSTITUTIONAL CLASS | AT COST | 166,050 | 182,606 |
| DOUBLELINE CORE FIXED INCOME FUND CL I | AT COST | 244,258 | 255,918 |
| GUGGENHEIM TOTAL RETURN BOND FUND INSTITUTIONAL CLASS | AT COST | 329,458 | 335,421 |
| SCHWAB FUNDAMENTAL U.S. LARGE COMPANY INDEX FUND | AT COST | 166,418 | 186,136 |
| VANGUARD SHORT-TERM BOND INDEX FUND ADMIRAL SHARES | AT COST | 347,892 | 346,612 |
| SPDR S&P 500 ETF TR TR UNIT | AT COST | 508,616 | 698,782 |
| VANGUARD WHITEHALL FDS HIGH DIVIDEND YIELD ETF | AT COST | 136,665 | 202,329 |
| VANGUARD INTL EQUITY INDEX FDS FTSE ALL | AT COST | 80,678 | 106,033 |
| VANGUARD INDEX FDS VANGUARD EXTENDED | AT COST | 112,431 | 168,962 |
| VANGUARD BD INDEX FDS VANGUARD TOTAL BD MARKET ETF | AT COST | 231,794 | 253,723 |
| VANGUARD INTL FD STSE DEVELOPED MKTS ETF | AT COST | 134,353 | 150,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 1,641 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT COSTS | 4,004 | 4,004 | 0 | |
| OFFICE EXPENSE | 40 | 0 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 23,063 | 23,063 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,364 | 1,364 | 0 | |
| FEDERAL EXCISE TAXES | 2,873 | 0 | 0 |