| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,021 | 30,021 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DAVENPORT - SECURITIES | 137,143,052 | 137,143,052 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VCC INVESTMENT | FMV | 1,000,000 | 1,000,000 |
| HRE RETAIL FUND II | FMV | 3,624,905 | 3,624,905 |
| GCA MULTIFAMILY | FMV | 1,872,203 | 1,872,203 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 19,003 | ||
| LOAN TO BRANCH HOUSE MUSEUM - PRI | 2,180,409 | 2,080,758 | 2,080,758 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENTS /FEES | 373,334 | 373,334 | 0 | |
| RENT AND SECRETARIAL SERVICES | 57,725 | 57,725 | 0 | |
| OFFICE EXPENSES | 6,172 | 6,172 | 0 | |
| REGISTRATION FEE | 25 | 25 | 0 | |
| BOOKKEEPING FEES | 3,156 | 3,156 | 0 | |
| MEMBERSHIPS & CONFERENCES | 11,449 | 11,449 | 0 | |
| GCA MULTIFAMILY K-1 EXPENSES | 21,582 | 21,582 | 0 | |
| LOAN FORGIVENESS | 99,651 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HRE RETAIL FUND II K-1 - RENTAL INCOME | 148,386 | 37,347 | 148,386 |
| GCA MULTIFAMILY FUND II K-1 - RENTAL LOSS | -374,626 | -303,400 | -374,626 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 7,421,617 |
| GAAP/TAX CONVERSION OF BALANCE SHEET | 1,195,431 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 478,465 | 779,565 |
| EXCISE TAX PAYABLE | 0 | 25,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,919 | 6,919 | 0 | |
| FOREIGN TAXES | 65,927 | 65,927 | 0 | |
| EXCISE TAXES | 60,224 | 0 | 0 |