| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,800 | 3,800 | 3,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHS S&P 500 VAL | 2020-03 | PURCHASE | 2020-10 | 26,423 | 21,971 | 4,452 | ||||
| ANHEUSER BUSCH | 2019-12 | PURCHASE | 2020-12 | 31,344 | 41,864 | -10,520 | ||||
| BMO HARRIS | 2019-12 | PURCHASE | 2020-05 | 100,000 | 100,139 | -139 | ||||
| GENREAL ELECTIRC | 2019-12 | PURCHASE | 2020-12 | 42,538 | 34,944 | 7,594 | ||||
| GS MLP ENERGY | 2019-12 | PURCHASE | 2020-12 | 13,444 | 61,071 | -47,627 | ||||
| NETFLIX INC | 2019-12 | DONATION | 2020-12 | 93,203 | 53,338 | 39,865 | ||||
| NUVEEN PFD SEC & U=INC | 2019-12 | PURCHASE | 2020-02 | 43,250 | 43,308 | -58 | ||||
| UGI CORP NEW | 2020-07 | DONATION | 2020-12 | 4,442 | 4,005 | 437 | ||||
| WABTEC | 2019-12 | PURCHASE | 2020-10 | 1,244 | 1,388 | -144 | ||||
| BECTON DICKINSON & CO. | 2000-12 | DONATION | 2020-04 | 46,476 | 16,212 | 30,264 | ||||
| UGI CORP NEW | 1996-03 | DONATION | 2020-12 | 73,574 | 19,720 | 53,854 | ||||
| CS GILEAD SCIENCES | 2019-12 | PURCHASE | 2020-11 | 30,562 | 46,365 | -15,803 | ||||
| COLUMBIA SLG COM A | 2012-07 | DONATION | 2020-09 | 39,994 | 19,630 | 20,364 | ||||
| GNMA PRINCIPAL | 2018-03 | DONATION | 2020-12 | 420 | 422 | -2 | ||||
| CREDIT SUESS AG TRIGGER | 2019-10 | PURCHASE | 2020-12 | 30,562 | 46,365 | -15,803 | ||||
| AMERIPRISE ACCT 8-133 | 2019-08 | PURCHASE | 2020-03 | 197,996 | 591,596 | -393,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD | 552,231 | 875,450 |
| AMERIPRISE 3-133 | 890,267 | 1,540,764 |
| AMERIPRISE 8-133 | 533,837 | 627,766 |
| AMERIPRISE 5-133 | 778,120 | 655,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MICHIGAN FILING FEES | 20 | 20 | 20 | |
| INVESTMENT EXPENSES | 10,093 | 10,093 | 10,093 | |
| POSTAGE | 55 | 55 | 55 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTION CHECKS NOT CLEARED | 84,364 | 429,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 10,000 | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 BALANCE DUE | 407 | 407 | 407 | |
| 2020 ESTIMATED TAX | 1,070 | 1,070 | 1,070 |