| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 3,600 | 0 | 0 | 3,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | 10,077 | 10,043 |
| 74256W485 PRINCIPAL PREFERRED | 12,034 | 12,309 |
| 922031760 VANGUARD HIGH YIELD | 20,000 | 20,324 |
| 921937801 VANGUARD INTERMEDIATE TERM BOND | 10,000 | 9,987 |
| 693390882 PIMCO INTERNATIONAL BOND FUND US | 10,000 | 10,000 |
| 87234N765 TCW EMRG MKTS | 10,000 | 10,315 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00143W859 INV OPP DEVELOP MRKY | 36,000 | 38,917 |
| 464287804 ISHARES CORE S&P SMALL | 32,299 | 36,760 |
| 55273H353 MFS VALUE FUND CLASS | 40,000 | 40,788 |
| 74256W584 PRINCIPAL MIDCAP FUND | 45,000 | 48,195 |
| 77954Q403 T ROWE PRICE BLUE CHIP GROWTH FUND | 40,000 | 40,945 |
| 922908710 VANGUARD 500 INDEX FUND ADMIRAL SHARES | 50,000 | 53,069 |
| 00770G847 JOHCM INTERNATIONAL SELECT FUND | 20,000 | 21,112 |
| 901165100 TWEEDY BROWNE FD INC GLOBAL VALUE FUND | 15,000 | 15,632 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W568 PRINCIPAL REAL EST A | AT COST | 15,129 | 15,888 |
| 3025881053 BLACKROCK SPECIAL CREDIT OPPORTUNITIES | AT COST | 66,424 | 66,424 |
| 3025881053 PARTNERS GROUP PRIVATE EQUITY | AT COST | 75,331 | 144,377 |
| 722005667 PIMCO COMMODITY REAL RETURN STRATEGY FUND | AT COST | 10,000 | 10,697 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 24 | 24 | 0 | 0 |
| CYBERGRANTS - CONFIGURATION | 6,000 | 0 | 0 | 6,000 |
| CYBERGRANTS - FEES | 52,169 | 0 | 0 | 52,169 |
| CYBERGRANTS CREDIT CARD FEES | 12,889 | 0 | 0 | 12,889 |
| OPTION STRATEGY FEES | 30,650 | 30,650 | 0 | 0 |
| PRINTING AND MAILING | 5,020 | 0 | 0 | 5,020 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 366 | 366 | 0 |
| OTHER INCOME | 4,772 | 4,772 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 47,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO - MGMT FEES | 29,452 | 29,452 | 0 | 0 |
| SUB ADVISOR FEES | 3,048 | 3,048 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 953 | 953 | 0 | 0 |