| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,527 | 332 | 5,195 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2000-08-11 | 4,682 | 4,682 | 15.0000 | 4,682 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2003-07-01 | 1,176 | 1,176 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 2004-02-03 | 477 | 477 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 2005-11-03 | 734 | 734 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2008-07-15 | 974 | 974 | 200DB | 7.0000 | ||||
| COMPUTER | 2000-12-29 | 1,938 | 1,938 | 200DB | 5.0000 | ||||
| TELEPHONE | 2001-10-05 | 1,374 | 1,374 | 200DB | 5.0000 | ||||
| COMPUTER | 2002-04-09 | 2,246 | 2,246 | 200DB | 5.0000 | ||||
| VACUUM | 2003-07-31 | 362 | 362 | 200DB | 5.0000 | ||||
| COMPUTER | 2003-07-01 | 2,806 | 2,806 | 200DB | 5.0000 | ||||
| PHONES | 2004-02-28 | 407 | 407 | 200DB | 5.0000 | ||||
| COMPUTER | 2004-07-01 | 681 | 681 | 200DB | 5.0000 | ||||
| COMPUTER | 2005-10-14 | 1,391 | 1,391 | 200DB | 5.0000 | ||||
| COMPUTER | 2005-11-03 | 1,200 | 1,200 | 200DB | 5.0000 | ||||
| PRINTER | 2007-02-16 | 600 | 600 | 200DB | 5.0000 | ||||
| CAMERA | 2007-06-25 | 806 | 806 | 200DB | 5.0000 | ||||
| COPIER | 2007-10-19 | 364 | 364 | 200DB | 5.0000 | ||||
| COMPUTER SOFTWARE | 2009-02-02 | 1,563 | 1,563 | 200DB | 3.0000 | ||||
| COMPUTER | 2009-02-02 | 702 | 702 | 200DB | 5.0000 | ||||
| MAC COMPUTERS (2) | 2011-06-27 | 2,094 | 2,094 | S/L | 5.0000 | ||||
| SERVER | 2011-08-23 | 865 | 865 | S/L | 5.0000 | ||||
| GATEWAY COMP FOR PK | 2012-05-22 | 660 | 660 | S/L | 5.0000 | ||||
| 12KW BRIGGS & STRATTON GENERATOR | 2012-01-31 | 9,750 | 9,750 | S/L | 5.0000 | ||||
| FG NEW COMPUTER | 2013-12-23 | 858 | 858 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2014-02-19 | 633 | 633 | S/L | 5.0000 | ||||
| HP ENVY DESKTOP COMPUTER WITH CYBER POWER UPS | 2018-01-11 | 1,722 | 689 | S/L | 5.0000 | 344 | 344 | ||
| PRINTER CANON PIXMA 8520 | 2018-01-29 | 315 | 121 | S/L | 5.0000 | 63 | 63 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - WELLS FARGO | 25,376 | 25,376 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - WELLS FARGO | FMV | 416,414 | 416,414 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 3,361 | 3,361 | ||
| OFFICE EQUIPMENT | 33,337 | 32,517 | 820 | 820 |
| ORGANIZATION COSTS | 4,682 | 4,682 | ||
| BOOK PUBLISHING COSTS | 60,978 | 38,111 | 22,867 | 22,867 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKS OF ART & BOOKS | 1,585,940 | 1,585,940 | 11,796,513 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 10,408 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NYS CHAR500 FILING FEE | ||||
| CATALOGUE RAISONNE | 17,186 | 17,186 | ||
| INSURANCE EXPENSE | 7,566 | 7,566 | ||
| CLEANING & MAINTENANCE | 1,080 | 1,080 | ||
| PAYROLL PROCESSING FEE | 917 | 28 | 889 | |
| BANK SERVICE CHARGES | 62 | 62 | ||
| COMPUTER SOFTWARE | 644 | 644 | ||
| DUES & SUBSCRIPTIONS | 510 | 510 | ||
| INTERNET EXPENSE | 1,494 | 1,494 | ||
| OFFICE EXPENSES | 522 | 522 | ||
| POSTAGE & DELIVERY | 45 | 45 | ||
| TELEPHONE EXPENSE | 2,015 | 2,015 | ||
| FILING FEES | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING | 28,000 | 28,000 | |
| RIGHTS & ROYALTIES | 6,573 | 6,573 | |
| OTHER REVENUE | 4,193 | 4,193 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 675 | 675 |
| MARGIN LOAN PAYABLE | 8,080 | 42,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 544 | 544 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOK SALES | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 700 | 700 |