| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/LEGAL FEES | 9,218 | 4,609 | 4,609 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 1999-09-09 | 7,302 | 7,302 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 1997-10-13 | 3,251 | 3,251 | S/L | 5.0000 | ||||
| COPIER | 1998-08-21 | 3,564 | 3,564 | S/L | 5.0000 | ||||
| VIDEO EQUIPMENT | 2002-07-31 | 5,924 | 5,924 | S/L | 5.0000 | ||||
| EQUIPMENT | 2008-06-15 | 1,027 | |||||||
| TWO COMPUTERS | 2009-09-30 | 4,513 | 4,513 | S/L | 5.0000 | ||||
| FIA VIDEO EQUIPMENT | 2010-02-28 | 4,233 | 4,233 | S/L | 5.0000 | ||||
| FIA VIDEO EQUIPMENT | 2010-03-31 | 4,757 | 4,757 | S/L | 5.0000 | ||||
| BOOKCASE | 2013-03-12 | 900 | 615 | S/L | 10.0000 | 90 | 90 | ||
| SONY CAMERA | 2013-06-11 | 1,306 | 1,229 | S/L | 7.0000 | 77 | 77 | ||
| MAC BOOK AIR | 2013-09-13 | 2,472 | 2,472 | S/L | 5.0000 | ||||
| COMPUTER | 2014-01-17 | 1,524 | 1,524 | S/L | 5.0000 | ||||
| 27 INCH IMAC | 2014-06-13 | 2,945 | 2,945 | S/L | 5.0000 | ||||
| JENNIFER | 2015-03-31 | 2,481 | 2,357 | S/L | 5.0000 | 124 | 124 | ||
| COMPUTER | 2019-06-30 | 3,571 | 3,571 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB | PURCHASE | 1,776,763 | 1,817,830 | -41,067 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INVESTMENT | 5,434,470 | 5,434,470 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 49,770 | 48,548 | 1,222 | 1,222 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 13,265 | 13,265 | 13,265 |
| SECURITY DEPOSIT | 1,342 | 1,342 | 1,342 |
| EMPLOYEE RECEIVABLES | 652 | 1,161 | 1,161 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 2,420 | 242 | 2,178 | |
| BANK & CC SERVICE CHARGES | 355 | 89 | 266 | |
| CHALLENGE OF PAUL PRODUCT | 283 | 283 | ||
| CONSULTING AND CONTRACT FEES | 21,200 | 21,200 | ||
| FUND MANAGEMENT FEES | 19,257 | 19,257 | ||
| INSURANCE | 2,225 | 2,225 | ||
| MISCELLANEOUS | 69 | 69 | ||
| OFFICE SUPPLIES | 5,017 | 2,509 | 2,508 | |
| OFFICE EQUIPMENT | 384 | 38 | 346 | |
| POSTAGE | 864 | 43 | 821 | |
| GRAPHIC DESIGN/PRODUCTION EXP | 8,384 | 8,384 | ||
| ROYALTIES | 2,991 | 2,991 | ||
| TELEPHONE | 5,496 | 2,748 | 2,748 | |
| FREIGHT | 1,060 | 1,060 | ||
| WEBSITE | 593 | 593 | ||
| HOSPITALITY & MEALS | 127 | 127 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES-EDUCATIONAL RESOURCES | 9,761 | 9,761 | |
| OIL & GAS ROYALTY INCOME | 6,630 | 6,630 | 6,630 |
| PAYROLL PROTECTION PROGRAM | 28,037 | 28,037 | |
| CREDIT CARD REBATE PROGRAM | 75 | 75 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 405,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,769 | 754 | 1,400 | 8,615 |
| TAXES - O&G PROPERTY | 10 | 10 |