| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68381K606 OPPENHEIMER SENIOR F | ||
| 670678648 NUVEEN SHORT TERM BO | ||
| 31420B300 FEDERATED INST HI YL | 40,000 | 42,744 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 464288281 ISHARES JPMORGAN USD |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 81369Y308 CONSUMER STAPLES SPD | 24,638 | 46,675 |
| 06828M876 BARON EMERGING MARKE | 34,984 | 59,722 |
| 81369Y886 UTILITIES SELECT SEC | 14,351 | 24,578 |
| 670690510 NUVEEN GLOBAL INFRAS | 56,226 | 72,390 |
| 78462F103 SPDR S P 500 ETF | 70,111 | 195,913 |
| 78467Y107 MIDCAP SPDR TRUST SE | 81,731 | 194,003 |
| 149498107 CAUSEWAY EMERGING MA | 30,000 | 40,438 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 922042676 VANGUARD GLBL EX US | 14,728 | 14,990 |
| 46090E103 INVESCO QQQ TRUST ET | 47,948 | 219,932 |
| 464287804 I SHARES S P SMALLC | 38,533 | 46,869 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 183,884 | 186,288 |
| 00141G856 INVESCO OPPENHEIMER | |||
| 19765N245 COLUMBIA FDS SER DIV | AT COST | 80,000 | 85,605 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,338 | 75,654 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 36,460 | 38,132 |
| 922908553 VANGUARD REIT ETF | AT COST | 25,257 | 26,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 158 | 158 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,822 | 1,886 | 1,886 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJ | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 937 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 355 | 355 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |