| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 464288638 ISHARES BARCLAYS INT | 81,323 | 85,826 |
| 31420B300 FEDERATED INST HI YL | 30,923 | 31,240 |
| 670678622 NUVEEN CORE PLUS BON | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 464288166 ISHARES BARCLAYS AGE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 478160104 JOHNSON JOHNSON | ||
| 559222401 MAGNA INTL INC CL | ||
| 921910501 VANGUARD INTL GRWTH | 16,576 | 39,763 |
| 02079K305 ALPHABET INC CL A | 2,703 | 7,011 |
| 594918104 MICROSOFT CORP | 4,395 | 18,683 |
| 91324P102 UNITED HEALTH GROUP | 1,224 | 5,260 |
| 922908645 VANGUARD MID-CAP IND | ||
| 00206R102 ATT INC | 2,566 | 2,215 |
| 375558103 GILEAD SCIENCES INC | 3,830 | 3,496 |
| 460146103 INTERNATIONAL PAPER | ||
| 03027X100 AMERICAN TOWER CORP | 5,221 | 9,427 |
| 278865100 ECOLAB INC | ||
| 247361702 DELTA AIR LINES INC | ||
| 277923751 PARAMETRIC EMERGING | 28,571 | 33,747 |
| H1467J104 CHUBB LTD | 4,104 | 7,080 |
| 17275R102 CISCO SYSTEMS INC | 6,607 | 6,936 |
| 023135106 AMAZON.COM INC | 4,580 | 16,285 |
| 037833100 APPLE INC | 5,431 | 13,269 |
| 922908553 VANGUARD REIT ETF | 20,933 | 25,054 |
| 57636Q104 MASTERCARD INC | 1,300 | 4,997 |
| 88579Y101 3M CO | 5,597 | 6,292 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 20030N101 COMCAST CORP CL A | 7,076 | 9,275 |
| N59465109 MYLAN NV | ||
| 440452100 HORMEL FOODS CORP | ||
| G1151C101 ACCENTURE PLC CL A | 1,157 | 1,828 |
| 46625H100 J P MORGAN CHASE CO | 6,766 | 8,768 |
| 437076102 HOME DEPOT INC | 5,101 | 6,375 |
| 92826C839 VISA INC | 2,661 | 5,250 |
| 00287Y109 ABBVIE INC | ||
| 060505104 BANK OF AMERICA CORP | 7,345 | 8,184 |
| 56585A102 MARATHON PETROLEUM C | 10,568 | 8,272 |
| 958102105 WESTERN DIGITAL CORP | 4,431 | 3,767 |
| 438516106 HONEYWELL INTERNATIO | 6,459 | 9,359 |
| 57772K101 MAXIM INTEGRATED PRO | 4,403 | 7,092 |
| 055622104 BP PLC SPONS A D R | ||
| 012653101 ALBEMARLE CORP | 2,429 | 5,606 |
| 344849104 FOOT LOCKER INC | ||
| 931142103 WAL MART STORES INC | 4,754 | 7,496 |
| 097023105 BOEING CO | ||
| N53745100 LYONDELLBASELL INDUS | 3,741 | 4,308 |
| 172967424 CITIGROUP INC | ||
| 127097103 CABOT OIL GAS CORP C | 2,138 | 1,954 |
| 779572106 T ROWE PRICE SMALL C | 20,658 | 25,989 |
| 031162100 AMGEN INC | 3,720 | 4,368 |
| 002824100 ABBOTT LABORATORIES | 5,356 | 7,117 |
| 717081103 PFIZER INC | 5,930 | 6,110 |
| 882508104 TEXAS INSTRUMENTS IN | 4,813 | 6,565 |
| 92556V106 VIATRIS INC | 5,633 | 3,186 |
| 09247X101 BLACKROCK INC | 3,783 | 5,051 |
| 92343V104 VERIZON COMMUNICATIO | 4,221 | 4,289 |
| 12572Q105 CME GROUP INC | 7,813 | 7,100 |
| 620076307 MOTOROLA SOLUTIONS I | 2,922 | 2,721 |
| 87612E106 TARGET CORP | 2,526 | 3,001 |
| 808513105 SCHWAB CHARLES CORP | 5,571 | 8,433 |
| 98419M100 XYLEM INC | 4,810 | 6,515 |
| 855244109 STARBUCKS CORP | 2,457 | 2,995 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | |||
| 87245P668 TIAA CREF INFLATION | AT COST | 28,171 | 30,455 |
| 464288646 ISHARES BARCLAYS 1 3 | AT COST | 42,405 | 42,536 |
| 78467Y107 MIDCAP SPDR TRUST SE | AT COST | 49,012 | 57,529 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 49,163 | 52,952 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 35,902 | 39,982 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 11,795 | 13,416 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 85,020 | 84,365 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 393 | 331 | 331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2 | 0 | |
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |