| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,200 | 2,100 | 2,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX-INST PRM | 26,166 | 31,562 |
| ISHARES CORE S&P 500 ETF | 307,331 | 459,102 |
| SIX CIRCLES US UNCONSTR EQ | 87,675 | 115,666 |
| ISHARES CORE MSCI EAFE ETF | 74,110 | 80,421 |
| JPMORGAN BETABUILDERS CANADA | 31,459 | 34,745 |
| SIX CIRCLES INTL UNCON EQ | 75,917 | 79,435 |
| JPM BETABUILDERS EUROPE ETF | 9,964 | 11,336 |
| JPM BETABUILDERS JAPAN ETF | 19,995 | 23,576 |
| JPM BTABLDRS DEV ASIA X-JPN | 6,900 | 8,334 |
| ISHARES CORE MSCI EMERGIN | 21,509 | 24,134 |
| ISHARES 20+ YEAR TREASURY BO | 19,868 | 20,189 |
| LORD ABBETT SHRT DUR INC-F3 | 17,735 | 18,014 |
| LORD ABBETT HIGH YIELD-F3 | 27,960 | 32,245 |
| PGIM HIGH YIELD-Q | 9,689 | 11,335 |
| VANGUARD TOT BD MKT IDX-ADM | 9,456 | 10,192 |
| VANGUARD MORTGAGE-BACKED SEC | 10,222 | 10,219 |
| VANGUARD INT-TERM CORPORATE | 10,118 | 10,297 |
| VANGUARD TTL INTL BND-ADM | 20,228 | 20,405 |
| SIX CIRCLES GLOBAL BOND | 40,782 | 40,831 |
| SIX CIRCLES CREDIT OPPORT | 21,220 | 21,407 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BLACKROCK EVNT DRVN EQ-INST | 9,389 | 9,563 | |
| BLACKSTONE ALT MULTI-STRAT-Y | 21,817 | 20,748 | |
| NEUBERGER BERMAN LONG SH-INS | 9,424 | 10,439 | |
| PIMCO MRTG OPP & BND-INST | 9,605 | 9,856 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,637 | 7,637 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 585 | 0 | 0 |