| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,050 | 0 | 3,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 - 4000 SHS | 3,854 | 4,400 |
| AMERICAN HONDA FINANCE CORP 2.65% 12 FEB 2021 - 5000 SHS | 4,994 | 5,012 |
| AMGEN INC 2.25% 19 AUG 2023 - 4000 SHS | 3,991 | 4,202 |
| APPLE INC 1.25% 20 AUG 2030 - 4000 SHS | 3,997 | 4,001 |
| APPLE INC 2.1% 12 SEP 2022 - 4000 SHS | 3,976 | 4,124 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 4000 SHS | 4,048 | 4,516 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 - 4000 SHS | 4,127 | 4,536 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 4000 SHS | 3,998 | 4,586 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 4000 SHS | 3,998 | 4,051 |
| CITIGROUP INC VARIABLE .776% 30 OCT 2024 - 4000 SHS | 4,001 | 4,026 |
| DUKE ENERGY CORP 2.4% 15 AUG 2022 - 4000 SHS | 3,937 | 4,121 |
| DUPONT DE NEMOURS INC 4.205% 15 NOV 2023 - 4000 SHS | 4,099 | 4,413 |
| EXXON MOBIL CORP 2.44% 16 AUG 2029 - 4000 SHS | 4,000 | 4,342 |
| FANNIE MAE POOL FN 725424 5.5% 01 APR 2034 - 71000 SHS | 1,181 | 1,332 |
| FANNIE MAE POOL FN 725773 5.5% 01 SEP 2034 - 52000 SHS | 1,052 | 1,217 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 31000 SHS | 811 | 919 |
| FANNIE MAE POOL FN 849915 6% 01 SEP 2035 - 76000 SHS | 4,895 | 5,812 |
| FANNIE MAE POOL FN 888021 6% 01 DEC 2036 - 49000 SHS | 563 | 646 |
| FANNIE MAE POOL FN 888356 5.5% 01 MAR 2022 - 13000 SHS | 39 | 39 |
| FANNIE MAE POOL FN 995460 5.5% 01 DEC 2023 - 17000 SHS | 125 | 128 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 6000 SHS | 590 | 634 |
| FANNIE MAE POOL FN AD6432 4.5% 01 JUN 2040 - 7000 SHS | 436 | 472 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 7000 SHS | 1,077 | 1,135 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 - 13000 SHS | 589 | 621 |
| FANNIE MAE POOL FN AH5575 4% 01 FEB 2041 - 7000 SHS | 943 | 1,021 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 12000 SHS | 597 | 629 |
| FANNIE MAE POOL FN AJ7715 3% 01 DEC 2026 - 9000 SHS | 1,297 | 1,356 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 5000 SHS | 670 | 734 |
| FANNIE MAE POOL FN AL5851 3.5% 01 OCT 2029 - 9000 SHS | 2,796 | 2,956 |
| FANNIE MAE POOL FN AL9554 3% 01 DEC 2031 - 6000 SHS | 2,800 | 2,980 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 5000 SHS | 1,272 | 1,378 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 4000 SHS | 1,627 | 1,724 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 - 8000 SHS | 4,240 | 4,627 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 5000 SHS | 1,275 | 1,331 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 4000 SHS | 1,568 | 1,677 |
| FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 - 4000 SHS | 1,666 | 1,779 |
| FANNIE MAE POOL FN BC4714 3% 01 OCT 2046 - 5000 SHS | 2,910 | 3,084 |
| FANNIE MAE POOL FN BH4095 4% 01 OCT 2047 - 4000 SHS | 1,863 | 1,947 |
| FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 - 7000 SHS | 4,807 | 5,149 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 - 7000 SHS | 4,501 | 4,949 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 - 6000 SHS | 3,836 | 3,986 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 8000 SHS | 5,606 | 5,800 |
| FANNIE MAE POOL FN MA1062 3% 01 MAY 2027 - 5000 SHS | 744 | 772 |
| FANNIE MAE POOL FN MA3210 3.5% 01 DEC 2047 - 5000 SHS | 2,217 | 2,323 |
| FEDERAL NATIONAL MORTGAGE ASSOCIATION 2.125% 24 APR 2026 - 4000 SHS | 3,846 | 4,358 |
| FIFTH THIRD BANK NA 2.25% 14 JUN 2021 - 4000 SHS | 3,998 | 4,028 |
| FREDDIE MAC GOLD POOL FG A12809 4.5% 01 AUG 2033 - 71000 SHS | 1,040 | 1,089 |
| FREDDIE MAC GOLD POOL FG A95147 4% 01 NOV 2040 - 5000 SHS | 669 | 708 |
| FREDDIE MAC GOLD POOL FG G05408 5% 01 DEC 2036 - 13000 SHS | 411 | 464 |
| FREDDIE MAC GOLD POOL FG G05937 4.5% 01 AUG 2040 - 7000 SHS | 436 | 475 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 8000 SHS | 2,721 | 2,850 |
| FREDDIE MAC GOLD POOL FG G08694 4% 01 FEB 2046 - 2000 SHS | 629 | 652 |
| FREDDIE MAC GOLD POOL FG G15100 2.5% 01 JUL 2028 - 3000 SHS | 887 | 916 |
| FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 - 8000 SHS | 2,435 | 2,510 |
| FREDDIE MAC GOLD POOL FG G18557 3% 01 JUN 2030 - 4000 SHS | 1,398 | 1,450 |
| FREDDIE MAC GOLD POOL FG G60080 3.5% 01 JUN 2045 - 4000 SHS | 1,734 | 1,864 |
| FREDDIE MAC GOLD POOL FG G60985 3% 01 MAY 2047 - 9000 SHS | 5,879 | 6,108 |
| FREDDIE MAC GOLD POOL FG G61721 3.5% 01 NOV 2046 - 13000 SHS | 6,613 | 6,928 |
| FREDDIE MAC GOLD POOL FG J17508 3% 01 DEC 2026 - 10000 SHS | 1,177 | 1,214 |
| FREDDIE MAC GOLD POOL FG Q59805 4.5% 01 NOV 2048 - 4000 SHS | 1,536 | 1,606 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 3000 SHS | 2,996 | 3,403 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.905% 24 JUL 2023 - 4000 SHS | 3,973 | 4,155 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 4000 SHS | 4,120 | 4,619 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 3000 SHS | 2,990 | 3,404 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 4000 SHS | 4,174 | 4,628 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 4000 SHS | 3,938 | 4,369 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 3000 SHS | 3,195 | 3,501 |
| MOLSON COORS BEVERAGE CO 3.5% 01 MAY 2022 - 4000 SHS | 4,078 | 4,159 |
| MORGAN STANLEY 3.7% 23 OCT 2024 - 7000 SHS | 7,145 | 7,790 |
| ORACLE CORP 2.625% 15 FEB 2023 - 3000 SHS | 2,967 | 3,140 |
| SOUTHERN CO 3.70% 30 APR 2030 - 4000 SHS | 4,015 | 4,632 |
| TD AMERITRADE HOLDING CORP 3.75% 01 APR 2024 - 4000 SHS | 4,129 | 4,391 |
| TOYOTA MOTOR CREDIT CORP 2.95% 13 APR 2021 - 4000 SHS | 4,007 | 4,030 |
| TOYOTA MOTOR CREDIT CORP 3.4% 15 SEP 2021 - 4000 SHS | 4,020 | 4,086 |
| TRUIST FINANCIAL CORP 2.7% 27 JAN 2022 - 4000 SHS | 4,008 | 4,094 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 - 4000 SHS | 3,985 | 4,386 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 - 4000 SHS | 4,000 | 4,031 |
| WALMART INC 3.55% 26 JUN 2025 - 3000 SHS | 3,021 | 3,397 |
| WELLS FARGO BANK NA 2.6% 15 JAN 2021 - 4000 SHS | 4,002 | 4,003 |
| PGIM HIGH YIELD FUND - 7544.475 SHS | 41,940 | 41,570 |
| HP INC 3.4% 17 JUN 2030 - 4000 SHS | 3,995 | 4,451 |
| EQUINOR ASA 3.7% 01 MAR 2024 - 4000 SHS | 4,161 | 4,395 |
| LLOYDS BANKING GROUP PLC SNR PIDI NTS 4.375% 22 MAR 2028 - 3000 SHS | 3,002 | 3,570 |
| MITSUBISHI UFJ FINANCIAL GROUP INC 2.801% 18 JUL 2024 - 4000 SHS | 4,041 | 4,288 |
| ROYAL BANK OF CANADA 2.5% 19 JAN 2021 - 4000 SHS | 3,988 | 4,004 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 - 4000 SHS | 3,944 | 4,306 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 - 4000 SHS | 3,991 | 4,250 |
| DOUBLELINE EMERGING MARKETS FIXED INCOME FUND - 1175.635 SHS | 11,798 | 12,497 |
| VANGUARD EMERGING MARKETS BOND FUND - 295.597 SHS | 7,892 | 8,407 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC - 9 SHS | 7,094 | 15,774 |
| AMAZON.COM INC - 9 SHS | 13,678 | 29,312 |
| APPLE INC - 365 SHS | 10,297 | 48,432 |
| FACEBOOK INC - 47 SHS | 10,269 | 12,839 |
| INTUIT INC - 16 SHS | 1,354 | 6,078 |
| MASTERCARD INC - 15 SHS | 5,031 | 5,354 |
| MICROSOFT CORP - 171 SHS | 19,501 | 38,034 |
| NVIDIA CORP - 25 SHS | 4,528 | 13,055 |
| QUALCOMM INC - 93 SHS | 7,163 | 14,168 |
| SALESFORCE.COM INC - 26 SHS | 3,688 | 5,786 |
| SBA COMMUNICATIONS CORP - 20 SHS | 6,136 | 5,643 |
| VERTEX PHARMACEUTICALS INC - 24 SHS | 5,005 | 5,672 |
| VISA INC - 70 SHS | 10,282 | 15,311 |
| ZOETIS INC - 75 SHS | 6,758 | 12,413 |
| BLACKROCK INC - 13 SHS | 2,638 | 9,380 |
| CME GROUP INC - 22 SHS | 3,980 | 4,005 |
| COMCAST CORP - 221 SHS | 8,354 | 11,580 |
| COSTCO WHOLESALE CORP - 18 SHS | 6,175 | 6,782 |
| DOLLAR GENERAL CORP - 43 SHS | 4,355 | 9,043 |
| ECOLAB INC - 22 SHS | 2,303 | 4,760 |
| ELI LILLY & CO - 55 SHS | 4,884 | 9,286 |
| HOME DEPOT INC/THE - 41 SHS | 6,003 | 10,890 |
| HONEYWELL INTERNATIONAL INC - 59 SHS | 5,032 | 12,549 |
| ISHARES US REAL ESTATE ETF - 108 SHS | 9,241 | 9,250 |
| MCDONALD'S CORP - 32 SHS | 3,747 | 6,867 |
| MONDELEZ INTERNATIONAL INC - 151 SHS | 8,176 | 8,829 |
| NEXTERA ENERGY INC - 120 SHS | 1,819 | 9,258 |
| PEPSICO INC - 80 SHS | 6,524 | 11,864 |
| PPG INDUSTRIES INC - 52 SHS | 6,249 | 7,499 |
| PROCTER & GAMBLE CO/THE - 51 SHS | 5,105 | 7,096 |
| THERMO FISHER SCIENTIFIC INC - 30 SHS | 3,609 | 13,973 |
| UNITEDHEALTH GROUP INC - 31 SHS | 9,364 | 10,871 |
| WALT DISNEY CO/THE - 77 SHS | 10,536 | 13,951 |
| BIOGEN INC - 12 SHS | 3,589 | 2,938 |
| CHEVRON CORP - 87 SHS | 9,334 | 7,347 |
| CISCO SYSTEMS INC - 85 SHS | 1,465 | 3,804 |
| CITIGROUP INC - 107 SHS | 5,996 | 6,598 |
| CVS HEALTH CORP - 129 SHS | 7,966 | 8,811 |
| DOMINION RESOURCES INC/VA - 96 SHS | 7,624 | 7,219 |
| EXXON MOBIL CORP - 146 SHS | 11,016 | 6,018 |
| JPMORGAN CHASE & CO - 94 SHS | 4,182 | 11,945 |
| MERCK & CO INC - 95 SHS | 5,014 | 7,771 |
| PRUDENTIAL FINANCIAL INC - 55 SHS | 2,718 | 4,294 |
| RAYTHEON TECHNOLOGIES CORP - 135 SHS | 7,530 | 9,654 |
| TRUIST FINANCIAL CORP - 116 SHS | 3,697 | 5,560 |
| UNITED PARCEL SERVICE INC - 55 SHS | 7,307 | 9,262 |
| VERIZON COMMUNICATIONS INC - 179 SHS | 7,798 | 10,516 |
| WALMART INC - 89 SHS | 8,413 | 12,829 |
| ARTISAN MID CAP FUND - 960.832 SHS | 44,598 | 53,393 |
| VICTORY RS SMALL CAP GROWTH FUND - 476.23 SHS | 31,430 | 49,252 |
| WEC ENERGY GROUP INC - 53 SHS | 3,883 | 4,878 |
| MSC INDUSTRIAL DIRECT CO INC - 72 SHS | 5,366 | 6,076 |
| NUANCE MID CAP VALUE FUND - 2607.594 SHS | 34,733 | 36,741 |
| PGIM QMA SMALL-CAP VALUE FUND - 2127.626 SHS | 44,143 | 33,957 |
| CHUBB LTD - 70 SHS | 8,268 | 10,774 |
| EATON CORP PLC - 101 SHS | 5,603 | 12,134 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO - 2320.016 SHS | 46,424 | 65,935 |
| JOHCM INTERNATIONAL SELECT FUND - 2483.349 SHS | 53,479 | 75,146 |
| LYONDELLBASELL INDUSTRIES NV - 82 SHS | 5,791 | 7,516 |
| ARTISAN DEVELOPING WORLD FUND - 1283.163 SHS | 17,451 | 34,273 |
| BARON EMERGING MARKETS FUND - 4381.899 SHS | 60,681 | 83,519 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 507 | 507 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 273 |
| CARRYING VALUE ADJUSTMENT | 4,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 172 | 172 | 0 | |
| FEDERAL EXCISE TAX | 1,234 | 0 | 0 |