| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 024932154 AMERICAN CENTURY HIG | 21,881 | 21,978 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 464287226 ISHARES CORE TOTAL U | 66,936 | 71,269 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 65,169 | 65,769 |
| 72369L107 PIONEER ILS INTERVAL | 19,723 | 20,248 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 46434G103 ISHARES CORE MSCI EM | 28,266 | 33,936 |
| 524686524 CLEARBRIDGE INTERNAT | 12,659 | 16,987 |
| 464287499 ISHARES RUSSELL MIDC | 39,401 | 44,900 |
| 464288877 ISHARES MSCI EAFE VA | 12,736 | 12,461 |
| 808524847 SCHWAB US REIT ETF | 14,380 | 11,923 |
| 464287473 ISHARES RUSSELL MIDC | 19,072 | 20,652 |
| 024524217 AMERICAN BEACON STEP | 16,468 | 22,681 |
| 46432F842 ISHARES CORE MSCI EA | 30,799 | 33,509 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES S P 500 E T | AT COST | 143,442 | 152,033 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,479 | 16,861 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 278 | 230 | 230 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 129 | 129 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 102 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 316 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |