| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 30,236 | 33,512 |
| 31420B300 FEDERATED INST HI YL | 25,709 | 25,566 |
| 921937819 VANGUARD INTERMEDIAT | 119,526 | 129,990 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 20,548 | 19,432 |
| 922908645 VANGUARD MID-CAP IND | 54,646 | 80,566 |
| 922908686 VANGUARD SMALL CAP I | ||
| 922908710 VANGUARD 500 INDEX A | 80,002 | 151,429 |
| 06828M876 BARON EMERGING MARKE | ||
| 464288448 ISHARES INTERNATIONA | 62,132 | 57,142 |
| 19765N245 COLUMBIA FDS SER DIV | 13,846 | 18,838 |
| 921921300 VANGUARD EQUITY INCO | 66,473 | 77,589 |
| 413838681 OAKMARK GLOBAL FUND |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B267 ISHARES CORE US TREA | AT COST | 42,237 | 40,860 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,451 | 17,273 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,528 | 27,918 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 47,392 | 69,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 185 | 109 | 109 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 12 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 524 | 0 | 524 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 13 | 0 | |
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 243 | 243 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |