| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARRS, SEVIER & CO | 1,600 | 1,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 0 | 0 |
| APPLE | 0 | 0 |
| BERKSHIRE HATHATWAY | 15,011 | 15,017 |
| AT&T | 0 | 0 |
| INTEL | 15,083 | 15,710 |
| BANK OF AMERICA | 15,045 | 15,903 |
| JOHNSON & JOHNSON | 3,013 | 3,108 |
| STATOIL ASA | 0 | 0 |
| BP CAPITAL | 5,044 | 5,187 |
| BLACKROCK STRATEGIC INC | 34,704 | 37,280 |
| DOUBLELINE TOTAL REV BOND FD | 34,603 | 33,059 |
| PIMCO COMMODITY REAL RETURN | 17,360 | 14,805 |
| T ROWE PRICE HIGH YIELD | 59,115 | 60,828 |
| TCW EMG MKTS INC | 20,644 | 21,598 |
| TIAA-CREF CORE IMPACT BOND | 40,000 | 42,138 |
| VANGUARD TOTAL INTERNTL BD | 34,836 | 37,324 |
| EQUINOR ASA NOTE CALL | 14,815 | 15,931 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARRIS CORP DEL | 0 | 0 |
| MICROSOFT CORP | 7,870 | 33,363 |
| CF INDUSTRIES | 0 | 0 |
| ECOLAB | 4,287 | 7,573 |
| DARDEN RESTAURANTS | 0 | 0 |
| LOWES | 0 | 0 |
| TARGET | 3,497 | 7,944 |
| CVS HEALTH | 6,331 | 6,830 |
| TYSON FOODS | 0 | 0 |
| WAL MART | 4,034 | 7,928 |
| WALGREENS BOOTS | 3,781 | 1,795 |
| ALLERGAN | 0 | 0 |
| BIOGEN | 0 | 0 |
| BOEING | 16,897 | 18,195 |
| ALLSTATE | 2,896 | 4,397 |
| BANK AMERICA | 0 | 0 |
| JPMORGAN CHASE | 14,461 | 22,237 |
| TRAVELERS | 4,139 | 4,913 |
| ROPER | 0 | 0 |
| STANLEY BLACK & DECKER | 0 | 0 |
| ALPHABET | 20,331 | 35,053 |
| APPLE | 19,045 | 50,422 |
| CISCO | 3,018 | 4,475 |
| COCA COLA | 10,807 | 11,516 |
| FISERV | 0 | 0 |
| HP | 0 | 0 |
| INTEL | 6,421 | 8,469 |
| MASTERCARD | 5,370 | 16,062 |
| VERIZON | 3,466 | 4,113 |
| DTE ENERGY | 0 | 0 |
| PUBLIC SERVICE ENTERPRISE | 0 | 0 |
| ABBOTT LABORATORIES | 10,986 | 13,686 |
| BRISTOL-MYERS SQUIBB CO | 1,128 | 1,241 |
| APTIV | 0 | 0 |
| FMC CORP | 0 | 0 |
| BECTON DICKSON | 0 | 0 |
| COSTCO WHOLESALE | 8,485 | 11,303 |
| DISNEY WALT | 17,312 | 25,365 |
| ETRADE FINL CORP | 0 | 0 |
| MCDONALDS | 8,583 | 8,583 |
| NORFOLD SOUTHERN | 10,753 | 13,069 |
| NVIDIA CORP | 8,460 | 26,110 |
| ZIMMER BIOMET HLDGS | 13,643 | 16,950 |
| ABBVIE INC | 1,769 | 2,250 |
| ALEXION PHARMACEUTICALS INC | 7,659 | 13,280 |
| AMAZON | 19,044 | 32,569 |
| CITIGROUP INC | 8,298 | 13,565 |
| HOME DEPOT INC | 5,395 | 7,969 |
| INTERCONTINENTAL EXCHANGE INC | 13,765 | 19,599 |
| MONDELEZ INTL INC | 11,187 | 12,863 |
| PFIZER INC | 4,798 | 5,522 |
| TJX COMPANIES INC | 6,169 | 10,244 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BD FD | AT COST | ||
| PORTFOLIO 21 | AT COST | 143,476 | 295,083 |
| T ROWE PRICE INSTL LARGE CAP | AT COST | 19,520 | 31,002 |
| FLEXSHARES TRUST MORNINGSTAR G | AT COST | 14,851 | 15,294 |
| TIAA CREF SOCIAL CHOICE BOND | AT COST | ||
| AKRE FOCUS FUND INSTL | AT COST | 35,794 | 106,141 |
| JP MORGAN US L/C CORE | AT COST | 17,415 | 15,424 |
| VANGUARD LARGE CAP ETF | AT COST | 54,991 | 95,778 |
| DFA US L/C VALUE PORTFOLIO | AT COST | 52,250 | 61,414 |
| PRIMECAP ODDYSSEY GROWTH | AT COST | 47,355 | 70,189 |
| VANGUARD IND FD MID CAP | AT COST | 69,393 | 115,791 |
| DFA US S/C VALUE PORTFOLIO | AT COST | 34,835 | 37,740 |
| BROWN ADVISORY SUSTAINABLE | AT COST | 75,000 | 177,696 |
| CALVERT GLB ALT ENERGY FD | AT COST | ||
| DFA US SUSTAINABILITY CORE 1 | AT COST | 120,000 | 217,105 |
| GABELLI SRI FUND | AT COST | 50,000 | 48,896 |
| GUGGENHEIM S&P GLOBAL- INVESCO | AT COST | ||
| NORTHERN GLOBAL SUSTAIN | AT COST | 100,000 | 149,029 |
| CAUSEWAY INTERNATIONAL VALUE | AT COST | 93,072 | 105,035 |
| DFA INTERNATIONAL SMALL CAP | AT COST | 34,095 | 31,964 |
| HARDING LOEVNER INTL EQUITY | AT COST | 106,035 | 162,463 |
| T ROWE PRICE INTERNATIONAL DIS | AT COST | 26,050 | 40,351 |
| DFA EMERGING MARKETS SMALL CAP | AT COST | 30,005 | 34,766 |
| DFA EMERGING MARKETS PORTFOLIO | AT COST | 49,460 | 69,328 |
| HARDING LOEVNER FRONTIER EMERG | AT COST | 8,710 | 9,288 |
| BLACKROCK STRATEGIC INCOME OPP | AT COST | ||
| T ROWE PRICE HIGH YIELD FUND | AT COST | ||
| VANGUARD TOTAL INTERNATIONAL | AT COST | ||
| TCW EMERGING MARKETS | AT COST | ||
| JPMORGAN INCOME BUILDER | AT COST | 34,835 | 39,406 |
| DFA INTERNATIONAL REAL ESTATE | AT COST | 17,317 | 14,505 |
| VANGUARD REIT INDEX FUND | AT COST | ||
| PIMCO COMMODITY REALRETURN | AT COST | ||
| NORTHERN MULTIMANGAGER GLOBAL | AT COST | ||
| AQR MULTI STRATEGY ALTERNATIVE | AT COST | ||
| BLACKSTONE ALTERNATIVE MULTI | AT COST | ||
| HOST HOTELS | AT COST | ||
| AMERICAN TOWER CORP | AT COST | 14,395 | 15,713 |
| BLACKROCK SYSTEMATIC | AT COST | 40,937 | 40,576 |
| CALVERT GLOBAL ENERGY SOLUTION | AT COST | 35,000 | 70,734 |
| NORTHERN MULTIMANAGR GL LSTD | AT COST | 34,894 | 36,734 |
| VANGUARD RE INDEX ADMIRAL | AT COST | 50,445 | 52,967 |
| INVESCO EXCH TRADED FD TR II | AT COST | 49,870 | 79,092 |
| Description | Amount |
|---|---|
| BUILT IN GAIN ON CONTRIBUTED STOCKS | 156,546 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 300 | 300 | ||
| BANK FEES | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX RETURN |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADJUST TO BALANCE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY #2492 | 1,410 | 1,410 | ||
| FIDLEITY #2491 | 14,329 | 14,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 905 | 905 | ||
| US TAXES PAID | 3,967 | 0 |