| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK NEW YORK INC MTN 11/27/15 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | AT COST | 36,610 | 56,575 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 19,686 | 20,418 |
| 06759W653 BARINGS ACTIVE SHORT | AT COST | 43,274 | 43,376 |
| 068278704 BARON GROWTH INSTL | AT COST | 9,900 | 19,154 |
| 192476505 COHEN & STEERS REALT | AT COST | 12,500 | 13,503 |
| 298706110 AMERICAN FUNDS EUROP | AT COST | 52,243 | 81,531 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 37,000 | 65,375 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 32,261 | 33,260 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 75,576 | 173,577 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 25,000 | 24,062 |
| 552983694 MFS VALUE FUND CLASS | AT COST | 85,096 | 136,539 |
| 665162384 NORTHERN MULTI-MANAG | AT COST | 12,500 | 13,475 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 82,000 | 87,022 |
| 779556406 T. ROWE PRICE MID-CA | AT COST | 12,656 | 24,754 |
| 78462F103 SPDR TR S&P 500 INDE | AT COST | 162,885 | 342,100 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 25,350 | 26,464 |
| 921943858 VANGUARD MSCI EAFE E | AT COST | 83,968 | 109,527 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 40,562 | 52,616 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 18,592 | 31,016 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 12,706 | 21,415 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,904 | 0 | 0 |
| 78463V107 SPDR GOLD TRUST [WHF | 21,748 | 27,646 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| MUTUAL FUND PULLBACKS | 1,832 |
| ROC ADJUSTMENT | 128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 499 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 234 | 234 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |