| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INTL STOCK INDE | 37,490 | 45,902 |
| INVESCO BULLETSHARES 2020 BON | ||
| ISHARES CORE TOTAL US AGGREGAT | 197,921 | 204,351 |
| ISHARES BARCLAYS 20+ YEAR BND | 129,009 | 137,383 |
| ISHARES EDGE MSCI USA MOMENTUM | 105,664 | 149,032 |
| ISHARES BARCLAYS 7-10 YR TR BD | 106,623 | 109,634 |
| BARCLAYS BANK PLC 3.25% | ||
| XTRACKERS USD HI YLD CORP BOND | 21,097 | 21,288 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERIPRISE FINL INC | 36,001 | 42,753 |
| TARGET CORP | 21,378 | 45,015 |
| APPLE INC | 21,053 | 58,384 |
| CONSTELLATION BRANDS INC CL A | ||
| INVESCO EMER MKTS SOVER DEBT | 63,335 | 64,544 |
| ALPHABET INC | 16,494 | 43,816 |
| ECOLAB INC | ||
| FISERV INC | ||
| INTEL CORP | 34,279 | 43,842 |
| JPMORGAN CHASE | ||
| WALGREENS BOOTS ALLIANCE IN | ||
| ALLSTATE CORP | 38,754 | 43,972 |
| CHEVRON TEXACO | ||
| CAPITAL ONE FINL CORP | ||
| DANAHER CORP | 11,869 | 18,882 |
| HOST HOTELS & RESORTS | ||
| ISHARES S&P SMALLCAP 600 PURE | 57,327 | 67,914 |
| MASTERCARD INC | 28,674 | 57,110 |
| MCKESSON CORP | 19,856 | 19,131 |
| NVIDIA CORP | ||
| STANLEY BLACK & DECKER | ||
| THERMO FISHER SCIENTIFIC | 10,463 | 23,289 |
| UNION PACIFIC | 20,020 | 31,233 |
| VALERO ENERGY CORP NEW | ||
| VANGUARD INTER TERM CORP BD ET | 231,839 | 245,084 |
| WALMART INC | 26,857 | 37,479 |
| ABBVIE INC | ||
| APTIV PLC | ||
| BANK OF AMERICA CORP | ||
| CBRE GROUP INC A | ||
| CICSCO SYSTEMS INC | 54,575 | 55,714 |
| CVS HEALTH CORP | 15,989 | 15,709 |
| LKQ CORP | ||
| ROPER TECHNOLOGIES | 19,116 | 30,176 |
| VANGUARD FTSE DEV MKTS ETF | ||
| VANGUARD INTL EMERGING MKT ETF | 169,713 | 191,120 |
| VERIZON COMMUNICATIONS | 33,661 | 37,306 |
| TYSON FOODS INC | ||
| ALLERGAN PLC | ||
| 25,575 | 36,877 | |
| HP INC | ||
| IBM | 43,953 | 44,687 |
| INVESCO S&P 500 EQ WGT PORT | ||
| INVESCO S&P 500 QUALITY ETF | 116,002 | 147,975 |
| ISHARES MSCI ACWI EX US ETF | ||
| JPMORGAN ULTRASHORT | 50,333 | 50,536 |
| LOWES | 26,213 | 40,128 |
| PFIZER INC | 14,978 | 14,540 |
| PUBLIC SERVICE ENTERPRISE GRP | ||
| TRAVELERS | ||
| VANGUARD TOTAL BOND MARKET ETF | 197,709 | 199,133 |
| VANGUARD TOTAL STOCK MKT ETF | 144,756 | 203,593 |
| WALT DISNEY | ||
| CONOCOPHILLIPS | ||
| ISHARES CORE S&P TOTAL US STOC | 144,172 | 177,096 |
| ABBOTT LABS COM | 19,487 | 19,708 |
| AMPLIFY BLACKSWAN GROWTH & TRE | 251,956 | 252,648 |
| EMERSON ELEC CO COM | 28,122 | 32,148 |
| GOLDMAN SACHS EQ WGT US LGR CA | 118,361 | 155,335 |
| IQ 50 PERCENT HEDGED FTSE INTL | 101,638 | 128,999 |
| ISHARES TR S&P 500 INDEX | 109,162 | 120,500 |
| JANUS HENDERSON MORTGAGE BACKE | 125,454 | 126,219 |
| JOHNSON & JOHNSON COM | 19,232 | 20,459 |
| LINDE PLC | 25,526 | 28,196 |
| MEDTRONIC PLC | 15,894 | 16,400 |
| MERCK & CO INC NEW COM | 19,480 | 20,041 |
| MICROSOFT CORP | 63,154 | 66,726 |
| NIKE INC CL B | 38,657 | 40,319 |
| PROCTOR & GAMBLE CO COM | 40,079 | 39,655 |
| QUADRATIC INTEREST RATE VOLATI | 38,088 | 38,515 |
| SPDR S&P WORLD EX US ETF | 156,737 | 206,314 |
| T ROWE PRICE GROUP INC | 32,058 | 34,668 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR ROUNDING | 6 |
| Description | Amount |
|---|---|
| 2019 WASH SALE ADJUSTMENT TO BASIS | 3,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 578 | 0 | 578 | |
| FEDERAL ESTIMATES - INCOME | 3,020 | 0 | 3,020 | |
| FOREIGN TAXES ON QUALIFIED FOR | 525 | 525 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 259 | 259 | 0 |