| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 72369L107 PIONEER ILS INTERVAL | 8,585 | 8,813 |
| 464287226 ISHARES CORE TOTAL U | 33,177 | 34,393 |
| 024932154 AMERICAN CENTURY HIG | 8,585 | 8,889 |
| 74440B884 PGIM TOTAL RETURN BO | 26,997 | 27,136 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908645 VANGUARD MID-CAP IND | ||
| 922908710 VANGUARD 500 INDEX A | 14,480 | 28,237 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 06828M876 BARON EMERGING MARKE | ||
| 464287200 ISHARES S P 500 E T | 26,345 | 33,785 |
| 464287473 ISHARES RUSSELL MIDC | 6,310 | 6,981 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 46432F842 ISHARES CORE MSCI EA | 7,961 | 9,189 |
| 024524217 AMERICAN BEACON STEP | 6,336 | 9,483 |
| 524686524 CLEARBRIDGE INTERNAT | 5,087 | 7,075 |
| 464288877 ISHARES MSCI EAFE VA | 4,452 | 4,531 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 6,681 | 6,902 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 13,418 | 13,916 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,555 | 7,058 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,720 | 6,759 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,491 | 13,959 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 125 | 129 | 129 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |