| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N518 COLUMBIA INCOME FD C | ||
| 31420B300 FEDERATED INST HI YL | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 20,487 | 21,187 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | ||
| 922908553 VANGUARD REIT ETF | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 741479109 PRICE T ROWE GROWTH | 33,406 | 63,326 |
| 921921300 VANGUARD EQUITY INCO | ||
| 922908710 VANGUARD 500 INDEX A | 32,720 | 61,954 |
| 315910620 FIDELITY INVT TR AD | ||
| 92647K309 VICTORY TRIVALENT IN | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 46432F842 ISHARES CORE MSCI EA | 22,462 | 27,291 |
| 024524217 AMERICAN BEACON STEP | 15,000 | 20,628 |
| 464287473 ISHARES RUSSELL MIDC | 10,162 | 11,635 |
| 46434G103 ISHARES CORE MSCI EM | 25,754 | 31,640 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | AT COST | 43,087 | 47,985 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,000 | 17,012 |
| 87245P668 TIAA CREF INFLATION | AT COST | 17,500 | 17,578 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,625 | 13,100 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,229 | 14,160 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 67,999 | 67,959 |
| 464287200 ISHARES S P 500 E T | AT COST | 25,447 | 28,154 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 60,000 | 60,663 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,115 | 19,606 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 464 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 296 | 296 |
| Description | Amount |
|---|---|
| VANGUARD REIT ROC ADJ | 194 |
| ROC ADJ OF CY SALES | 49 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 305 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |