| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625HJX9 JPMORGAN CHASE & CO | 9,239 | 9,951 |
| 377372AL1 GLAXOSMITHKLINE CAPI | 8,989 | 9,642 |
| 912810FT0 U.S. TREASURY BOND | ||
| 912810QU5 U.S. TREASURY BOND 3 | 14,349 | 17,046 |
| 912828M56 U.S. TREASURY NOTE | 18,610 | 19,657 |
| 912828Y46 U.S. TREASURY NOTE | ||
| 06406FAD5 BANK OF NY MELLON CO | 4,952 | 5,238 |
| 949746SA0 WELLS FARGO & COMPAN | 4,991 | 5,050 |
| 912828ND8 U.S. TREASURY NOTE | ||
| 05531FBB8 BB&T CORPORATION | 8,960 | 9,739 |
| 3135G0K36 FEDERAL NATL MTG ASS | 8,805 | 9,806 |
| 912810SA7 U.S. TREASURY BOND | 11,507 | 13,127 |
| 912828X88 U.S. TREASURY NOTE | 9,943 | 11,154 |
| 037833CJ7 APPLE INC | 9,072 | 10,267 |
| 68389XBM6 ORACLE CORP | 8,912 | 9,890 |
| 9128284R8 U.S. TREASURY NOTE | 4,999 | 5,563 |
| 931142EK5 WALMART INC | ||
| 172967FT3 CITIGROUP INC | 4,085 | 4,171 |
| 912810SH2 U.S. TREASURY BOND | 10,713 | 12,911 |
| 9128285M8 U.S. TREASURY NOTE | 17,828 | 20,128 |
| 437076BW1 HOME DEPOT INC | 9,229 | 10,829 |
| 912828YW4 U.S. TREASURY NOTE | ||
| 9128284V9 U.S. TREASURY NOTE | ||
| 912828YH7 U.S. TREASURY NOTE | 11,860 | 12,566 |
| 025816CC1 AMERICAN EXPRESS CO | 10,013 | 10,853 |
| 20030NDM0 COMCAST CORP | 8,988 | 9,242 |
| 912810SP4 U.S. TREASURY BOND | 6,633 | 6,556 |
| 91282CAR2 U.S. TREASURY NOTE | 5,996 | 6,001 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 6,406 | 6,950 |
| 05526DBS3 BAT CAPITAL CORP | 11,946 | 12,429 |
| 6174468Q5 MORGAN STANLEY | 6,041 | 6,337 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 478160104 JOHNSON & JOHNSON | 2,367 | 2,518 |
| 55261F104 M&T BANK CORP | 4,069 | 4,456 |
| 617446448 MORGAN STANLEY | 5,527 | 10,417 |
| 65339F101 NEXTERA ENERGY INC | ||
| 775109200 ROGERS COMMUNICATION | ||
| 423012301 HEINEKEN N V | 1,740 | 2,066 |
| 460146103 INTERNATIONAL PAPER | 3,675 | 4,326 |
| 609207105 MONDELEZ INTERNATION | 1,692 | 2,222 |
| 718172109 PHILIP MORRIS INTERN | 8,656 | 8,362 |
| 867914103 SUNTRUST BANKS INC | ||
| 87971M103 TELUS CORP | 8,203 | 9,524 |
| 902973304 US BANCORP DEL | ||
| 818800104 SGS SOC GEN SRVLLNCE | ||
| 88579Y101 3M CO | ||
| 571748102 MARSH & MCLENNAN COS | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 682680103 ONEOK INC | ||
| 717081103 PFIZER INC | 1,976 | 2,061 |
| 80687P106 SCHNEIDER ELEC SA | 1,361 | 2,055 |
| 83546A203 SONIC HEALTHCARE LTD | 1,291 | 1,891 |
| 86959C103 SVENSKA HANDELSBANKE | ||
| 054561105 AXA EQUITABLE HOLDIN | ||
| 12626K203 CRH PLC ADR | 1,290 | 1,575 |
| 17275R102 CISCO SYSTEMS INC | 9,952 | 9,711 |
| 174610105 CITIZENS FINANCIAL G | 4,418 | 5,328 |
| 438516106 HONEYWELL INTL INC | ||
| 487836108 KELLOGG CO | ||
| 548661107 LOWES COMPANIES INC | 911 | 1,605 |
| 58933Y105 MERCK AND CO INC SHS | ||
| 857477103 STATE ST CORP COM | ||
| 907818108 UNION PACIFIC CORP | 2,169 | 3,540 |
| 92343V104 VERIZON COMMUNICATIO | 8,776 | 10,164 |
| J27869106 JAPAN TOBACCO INC JP | ||
| 02341R302 AMCOR LTD ADR NEW | ||
| 03634M208 ANSELL LTD-SPON | 1,265 | 2,061 |
| 25243Q205 DIAGEO PLC SPON ADR | 1,811 | 2,065 |
| 37733W105 GLAXOSMITHKLINE PLC | ||
| 444859102 HUMANA INC | 2,902 | 2,872 |
| 192446102 COGNIZANT TECHNOLOGY | 7,447 | 9,424 |
| 363576109 ARTHUR J GALLAGHER & | 4,429 | 6,680 |
| 620076307 MOTOROLA SOLUTIONS I | 2,230 | 4,081 |
| 66987V109 NOVARTIS AG SPNSRD A | 4,691 | 5,288 |
| 713448108 PEPSICO INC | ||
| 747525103 QUALCOMM INC | ||
| 867224107 SUNCOR ENERGY INC NE | ||
| 874039100 TAIWAN SEMICONDUCTOR | 2,620 | 5,343 |
| 882508104 TEXAS INSTRUMENTS IN | 6,288 | 9,027 |
| 89151E109 TOTAL FINA ELF S.A. | ||
| 911312106 UNITED PARCEL SVC IN | ||
| G5960L103 MEDTRONIC PLC SHS | 8,052 | 10,074 |
| 03662P107 ANTA SPORTS PROD-UNS | ||
| 037833100 APPLE COMPUTER INC C | ||
| 05523R107 BAE SYSTEMS PLC | 7,113 | 7,683 |
| 055622104 BP P L C SPONS ADR | 5,441 | 2,565 |
| 25157Y202 DEUTSCHE POST AG | 1,632 | 2,941 |
| 42809H107 HESS CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 9,581 | 10,871 |
| X4551T105 KONE OYJ | 1,351 | 1,952 |
| 00287Y109 ABBVIE INC | 4,033 | 5,358 |
| 036752103 ANTHEM INC | 4,403 | 8,027 |
| 110448107 BRITISH AMERICAN TOB | 8,827 | 6,448 |
| 191216100 COCA-COLA CO/THE | 7,676 | 8,774 |
| 372460105 GENUINE PARTS CO | 2,294 | 2,511 |
| 56585A102 MARATHON PETROLEUM C | 6,559 | 5,790 |
| 594918104 MICROSOFT CORP COM | 9,810 | 13,345 |
| 641069406 NESTLE S A SPONSORED | 4,320 | 5,419 |
| 744573106 PUBLIC SERVICE ENTER | 4,077 | 4,897 |
| 026874784 AMERICAN INTERNATION | 8,257 | 7,269 |
| 032511107 ANADARKO PETE CORP | ||
| 046353108 ASTRAZENECA PLC SPON | 4,840 | 7,499 |
| 949746101 WELLS FARGO & CO NEW | 13,106 | 9,024 |
| 126650100 CVS HEALTH CORP | 3,455 | 3,893 |
| 256677105 DOLLAR GENERAL CORP | 915 | 1,472 |
| 45262P102 IMPERIAL BRANDS PLC | ||
| 46625H100 J P MORGAN CHASE & C | 5,543 | 9,403 |
| 539830109 LOCKHEED MARTIN CORP | 7,521 | 7,100 |
| 565849106 MARATHON OIL CORP | ||
| 58155Q103 MCKESSON CORP | 2,179 | 2,783 |
| 670100205 NOVO NORDISK A/S ADR | 2,315 | 3,213 |
| 68389X105 ORACLE CORP | ||
| 759530108 RELX PLC | 5,674 | 6,486 |
| 80105N105 SANOFI-SYNTHELABO | 14,668 | 15,452 |
| 89417E109 TRAVELERS COS INC/TH | ||
| 904784709 UNILEVER NV | ||
| G51502105 JOHNSON CTLS INTL PL | ||
| 02209S103 ALTRIA GROUP INC | 7,681 | 5,822 |
| 12514G108 CDW CORP | ||
| 337932107 FIRSTENERGY CORP | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 500472303 KONINKLIJKE PHILIPS | 7,786 | 10,726 |
| 577081102 MATTEL INC | ||
| 59156R108 METLIFE INC | 5,003 | 5,118 |
| 704326107 PAYCHEX INC | 6,856 | 9,038 |
| 742718109 PROCTER & GAMBLE CO/ | 3,413 | 4,870 |
| 808513105 CHARLES SCHWAB CORP/ | 4,927 | 6,736 |
| 913017109 UNITED TECHNOLOGIES | ||
| 969457100 WILLIAMS COS INC/THE | 3,510 | 3,148 |
| 14149Y108 CARDINAL HEALTH INC | ||
| 172967424 CITIGROUP INC | 10,405 | 12,455 |
| 20030N101 COMCAST CORP | 12,020 | 15,982 |
| 23304Y100 DBS GROUP HOLDINGS L | 2,619 | 3,879 |
| 25179M103 DEVON ENERGY CORPORA | ||
| 26078J100 DOWDUPONT INC COM | ||
| 418056107 HASBRO INC | 6,532 | 6,922 |
| 437076102 HOME DEPOT INC/THE | ||
| 651229106 NEWELL BRANDS INC | 1,531 | 1,720 |
| G96629103 WILLIS TOWERS WATSON | 1,239 | 1,475 |
| 204319107 CIE FINANCIERE RICHE | ||
| 26614N102 DUPONT DE NEMOURS IN | 3,066 | 3,556 |
| 29446M102 EQUINOR ASA | 3,118 | 3,136 |
| 35137L105 FOX CORP | 3,406 | 2,766 |
| 369604103 GENERAL ELECTRIC CO | 2,886 | 3,683 |
| 74834L100 QUEST DIAGNOSTICS IN | ||
| G0250X107 AMCOR PLC REG SHS | 2,100 | 2,507 |
| H01301128 ALCON SA ACT NOM | 4,186 | 4,685 |
| 205887102 CONAGRA BRANDS INC | ||
| 237194105 DARDEN RESTAURANTS I | ||
| 37045V100 GENERAL MOTORS CO | 5,452 | 6,579 |
| N6596X109 NXP SEMICONDUCTORS N | 2,310 | 3,657 |
| 05722G100 BAKER HUGHES A GE CO | ||
| 22052L104 DOWDUPONT INC | 3,099 | 4,414 |
| 911271302 UNITED OVERSEAS BANK | 2,821 | 2,597 |
| 835699307 SONY CORP ADR AMERN | 1,275 | 2,224 |
| G7S00T104 PENTAIR PLC SHS | ||
| 110122108 BRISTOL-MYERS SQUIBB | 7,190 | 7,195 |
| 20825C104 CONOCOPHILLIPS | 3,414 | 2,959 |
| 21036P108 CONSTELLATION BRANDS | 3,352 | 4,600 |
| 31428X106 FEDEX CORP | 1,462 | 2,337 |
| 67066G104 NVIDIA CORP | ||
| G29183103 EATON CORP PLC | 2,915 | 4,085 |
| 31620R303 FIDELITY NATIONAL FI | 1,506 | 1,837 |
| 49456B101 KINDER MORGAN INC/DE | 2,641 | 2,215 |
| 98956P102 ZIMMER BIOMET HOLDIN | 2,970 | 3,082 |
| 525327102 LEIDOS HOLDINGS INC | 1,605 | 1,682 |
| 743315103 PROGRESSIVE CORP/THE | 3,676 | 3,955 |
| 756255204 RECKITT BENCKISER GR | 5,419 | 5,889 |
| 020002101 ALLSTATE CORP/THE | 2,081 | 2,309 |
| 023608102 AMEREN CORP | 1,648 | 1,639 |
| 14448C104 CARRIER GLOBAL CORP | 2,315 | 5,243 |
| 854502101 STANLEY BLACK & DECK | 2,136 | 2,143 |
| 92826C839 VISA INC | 11,412 | 13,124 |
| 31502A303 FERGUSON NEWCO PLC | 2,670 | 2,688 |
| 30161N101 EXELON CORP | 1,557 | 1,520 |
| 69351T106 PPL CORP | 1,482 | 1,551 |
| 084670702 BERKSHIRE HATHAWAYIN | 4,639 | 5,333 |
| 025816109 AMERICAN EXPRESS CO | 2,783 | 3,506 |
| 04621X108 ASSURANT INC | 3,888 | 3,950 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,622 | 6,650 |
| 872540109 TJX COS INC/THE | 4,596 | 5,805 |
| 12572Q105 CME GROUP INC | 2,050 | 2,003 |
| 904767704 UNILEVER PLC AMER SH | 14,556 | 15,995 |
| 31847R102 FIRST AMERICAN FINAN | 783 | 826 |
| 68902V107 OTIS WORLDWIDE CORP | 3,547 | 4,593 |
| 65473P105 NISOURCE INC | 1,521 | 1,537 |
| 281020107 EDISON INTERNATIONAL | 2,806 | 2,953 |
| 038222105 APPLIED MATERIALS IN | 2,307 | 3,279 |
| 723787107 PIONEER NAT RES CO | 2,494 | 3,758 |
| 29452E101 EQUITABLE HOLDINGS I | 2,088 | 2,482 |
| 693506107 PPG INDUSTRIES INC | 3,687 | 4,038 |
| 871829107 SYSCO CORP | 3,598 | 4,010 |
| 02263T104 AMADEUS IT GROUP SA | 4,445 | 5,335 |
| 754730109 RAYMOND JAMES FINANC | 2,556 | 2,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | AT COST | 72,864 | 111,238 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 41,465 | 54,497 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 86,959 | 206,416 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,595 | 55,960 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 13,589 | 14,425 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 73 |
| COST BASIS ADJUSTMENT | 455 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 122 | 122 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 768 | 768 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 27 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 748 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |