| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,070 | 20,659 |
| 09251R503 BLACKROCK CAPITAL AP | AT COST | 33,605 | 46,052 |
| 464287168 ISHARES SELECT DIVID | AT COST | 27,420 | 28,854 |
| 09260B556 BLACKROCK INFLATION | AT COST | 3,302 | 3,644 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 19,143 | 21,963 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 7,805 | 9,091 |
| 464288448 SHARES DJ EPAC SEL D | |||
| 464288588 ISHARES MBS ETF | AT COST | 10,598 | 10,793 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 12,196 | 15,205 |
| 09256H328 BLACKROCK GLOBAL DIV | AT COST | 7,251 | 7,564 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 3,701 | 3,747 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 7,617 | 7,442 |
| 09251M504 BLACKROCK EQTY DIVID | AT COST | 46,855 | 47,475 |
| 091928101 BLACKROCK SMALL CAP | AT COST | 9,617 | 12,952 |
| 09260B697 BLACKROCK GNMA PORTF | AT COST | 10,876 | 10,803 |
| 09250J817 BLACKROCK LARGE CAP | AT COST | 10,586 | 12,116 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 10,771 | 19,291 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 6,809 | 7,020 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,913 | 36,134 |
| 09251P408 BLACKROCK FOCUS | AT COST | 22,733 | 32,530 |
| 61KR30000 ASSET ON STATEMENT 2 | AT COST | 3,921 | 3,921 |
| 61FS20000 1537 35TH ST NW | AT COST | 304,345 | 4,165,352 |
| 46429B689 ISHARES EDGE MSCI MI | AT COST | 21,734 | 22,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,278 | 2,278 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 458 |
| TEMP ADVANCE | 54,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY EXPENSES | 983 | 0 | 983 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 13,159 |
| MUTUAL FUND TIMING ADJ | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 117 | 117 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 740 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |