| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 50,876 | 0 | 0 | 0 |
| PROPERTY TAXES | 8,633 | 0 | 0 | 0 |
| OTHER TAXES | 3,830 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DAY CARE CENTER | 2010-07-01 | 589,000 | 105,714 | M | 39 | 15,102 | 0 | 0 | |
| DAY CARE VAN | 2013-07-01 | 50,000 | 16,550 | M | 5 | 1,975 | 0 | 0 | |
| FURNITURE | 2010-07-01 | 30,000 | 13,119 | M | 7 | 0 | 0 | 0 | |
| PLAY GROUND EQUIPMENT | 2010-07-01 | 10,211 | 4,465 | M | 7 | 0 | 0 | 0 | |
| ADDITION TO DAYCARE | 2015-03-01 | 85,000 | 10,442 | M | 39 | 2,179 | 0 | 0 | |
| 2020 SIERRA 1500 | 2020-09-11 | 65,391 | 0 | M | 5 | 13,078 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 0 | 0 | 0 | 0 |
| FEES | 10 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Beg Bal | 82,179 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 290 | 0 | 0 | 0 |
| BANK CHARGES | 36 | 0 | 0 | 0 |
| AUTO MILEAGE EXPENSE | 3,382 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 344 | 0 | 0 | 0 |
| ENTERTAINMENT AND MEALS | 1,756 | 0 | 0 | 0 |
| FINGERPRINTS | 475 | 0 | 0 | 0 |
| DAYCARE INSURANCE | 13,477 | 0 | 0 | 0 |
| LICENSES | 3,595 | 0 | 0 | 0 |
| EQUIPMENT | 1,887 | 0 | 0 | 0 |
| POSTAGE | 101 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 2,217 | 0 | 0 | 0 |
| SUPPLIES | 36,053 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 4,102 | 0 | 0 | 0 |
| DONATIONS | 560 | 0 | 0 | 0 |
| RETURNED CHECKS | 136 | 0 | 0 | 0 |
| MISC EXPENSES | 688 | 0 | 0 | 0 |
| RENTS AND LEASES | 21,051 | 0 | 0 | 0 |
| JANITORIAL SUPPLIES | 5,365 | 0 | 0 | 0 |
| TELEPHONE | 4,949 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 0 | 0 | 0 | 0 |
| JANITORIAL MAINTENANCE | 10,888 | 0 | 0 | 0 |
| VEHICLE INSURANCE | 1,328 | 0 | 0 | 0 |
| LIABILITY INSURANCE | 0 | 0 | 0 | 0 |
| FOOD FOR DAYCARE | 9,967 | 0 | 0 | 0 |
| UTILITIES | 25,799 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 230 | 0 | 0 |
| LOAN PROCEEDS | 3,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,250 | 0 | 0 | 0 |