| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | ||
| 057071854 BAIRD AGGREGATE BOND | 20,678 | 23,212 |
| 48129MNE2 JPM 24M IYR 2X LBR M | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 72369L107 PIONEER ILS INTERVAL | 12,000 | 11,697 |
| 46429B655 ISHARES FLOATING RAT | ||
| 46647MRJ4 JPM 24M BCOM 2X LBR | ||
| 74440B884 PGIM TOTAL RETURN BO | 17,199 | 17,631 |
| 464287226 ISHARES CORE TOTAL U | 101,088 | 104,716 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 19,568 | 34,142 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 378690606 GLENMEDE SC EQUITY P | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 922908710 VANGUARD 500 INDEX A | 47,399 | 77,594 |
| 779556109 ROWE T PRICE MID-CAP | 11,423 | 19,453 |
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 64128R608 NEUBERGER BERMAN LON | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 79471L602 SALIENT MLP ENERGY I | ||
| 464287499 ISHARES RUSSELL MIDC | 34,415 | 43,941 |
| 464287473 ISHARES RUSSELL MIDC | 20,442 | 22,204 |
| 464288877 ISHARES MSCI EAFE VA | 14,145 | 13,830 |
| 4812A1696 JPMORGAN TR I US SMA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 16,570 | 18,985 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 10,250 | 10,514 |
| 464287200 ISHARES S P 500 E T | AT COST | 88,847 | 112,617 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,069 | 45,910 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,500 | 7,570 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 22,000 | 25,009 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,955 | 28,327 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 16,250 | 22,345 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 312 | 226 | 226 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 118 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 160 | 160 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |