| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288646 ISHARES BARCLAYS 1 3 | ||
| 13161T401 CALVERT SHORT DURATI | 44,216 | 45,852 |
| 74442J406 PRUDENTIAL SHORT DUR | 63,573 | 63,393 |
| 72369L107 PIONEER ILS INTERVAL | 62,000 | 62,510 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S P 500 ETF | 40,851 | 84,123 |
| 464287739 ISHARES DOW JONES US | 26,667 | 40,684 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 464287168 ISHARES DOW JONES SE | 69,498 | 125,034 |
| 464287465 ISHARES MSCI EAFE ET | 90,208 | 105,792 |
| 00206R102 ATT INC | 6,385 | 7,190 |
| 00287Y109 ABBVIE INC | 5,374 | 21,430 |
| 464287622 ISHARES RUSSELL 1000 | 19,686 | 90,032 |
| 464287804 I SHARES S P SMALLC | 30,661 | 50,545 |
| 78467Y107 MIDCAP SPDR TRUST SE | 80,403 | 199,462 |
| 98389B100 X CEL ENERGY INC | 4,396 | 16,668 |
| 464287614 ISHARES RUSSELL 1000 | 7,710 | 30,143 |
| 464288885 ISHARES MSCI EAFE GR | 24,165 | 30,273 |
| 00170K372 AMG TRILOGY EMERGING | 72,500 | 92,464 |
| 46090E103 INVESCO QQQ TRUST ET | 30,288 | 149,027 |
| 79471L602 SALIENT MLP ENERGY I | 5,253 | 4,013 |
| 46432F842 ISHARES CORE MSCI EA | 12,266 | 13,818 |
| 461202103 INTUIT INC | 7,024 | 9,496 |
| 375558103 GILEAD SCIENCES INC | 9,752 | 7,283 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | |||
| 87245P684 TIAA CREF BOND PLUS | AT COST | 73,000 | 76,201 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 97,169 | 97,507 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 31,452 | 41,060 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 67,500 | 67,859 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,525 | 7,755 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 104,327 | 109,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,076 | 1,709 | 1,709 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 97 |
| COST BASIS ADJUSTMENT | 73 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 4,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 307 | 307 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 291 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,252 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |