| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 464287242 ISHARES IBOXX INVEST | 193,284 | 224,461 |
| 670678390 NUVEEN STRATEGIC INC | 76,851 | 79,157 |
| 670678648 NUVEEN SHORT TERM BO | ||
| 06367WTE3 BMO 12M AGENCY MTN 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287739 ISHARES DOW JONES US | 25,628 | 33,147 |
| 78467Y107 MIDCAP SPDR TRUST SE | 35,892 | 93,222 |
| 81369Y886 UTILITIES SELECT SEC | 22,977 | 41,257 |
| 47803U640 JOHN HANCOCK FDS III | 30,805 | 33,912 |
| 78463X863 SPDR DOW JONES INTER | ||
| 149498107 CAUSEWAY EMERGING MA | 32,555 | 47,079 |
| 464287465 ISHARES MSCI EAFE ET | 33,614 | 42,317 |
| 670690510 NUVEEN GLOBAL INFRAS | 12,957 | 14,832 |
| 81369Y308 CONSUMER STAPLES SPD | 20,905 | 45,529 |
| 46090E103 INVESCO QQQ TRUST ET | 29,546 | 136,163 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 131,000 | 131,905 |
| 19765N245 COLUMBIA FDS SER DIV | AT COST | 40,000 | 42,803 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 49,347 | 53,792 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 964 | 679 | 679 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 66 | 0 | |
| RETURN OF PY GRANT | 5,824 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 233 | 233 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |