| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 31420B300 FEDERATED INST HI YL | 17,708 | 17,936 |
| 87234N765 TCW EMERGING MARKETS | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 464287226 ISHARES CORE TOTAL U | 38,905 | 40,421 |
| 74440B884 PGIM TOTAL RETURN BO | 14,715 | 14,797 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74316J458 CONGRESS MID CAP GRO | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 670678200 NUVEEN SMALL CAP VAL | ||
| 922908710 VANGUARD 500 INDEX A | 35,751 | 66,670 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287473 ISHARES RUSSELL MIDC | 10,661 | 11,150 |
| 464287200 ISHARES S P 500 E T | 56,535 | 67,570 |
| 46434G103 ISHARES CORE MSCI EM | 21,805 | 26,677 |
| 808524847 SCHWAB US REIT ETF | 17,221 | 14,656 |
| 464287499 ISHARES RUSSELL MIDC | 24,824 | 30,025 |
| 46432F842 ISHARES CORE MSCI EA | 17,047 | 18,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 14,709 | 15,796 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,308 | 19,606 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 10,895 | 11,376 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,709 | 15,858 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,276 | 7,316 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 151 | 159 | 159 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 94 | 94 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |