| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | 29,000 | 29,428 |
| 72369L107 PIONEER ILS INTERVAL | 26,373 | 27,075 |
| 024932154 AMERICAN CENTURY HIG | 42,749 | 43,951 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 91,947 | 95,261 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F834 ISHARES CORE MSCI TO | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 922908710 VANGUARD 500 INDEX A | 185,085 | 335,081 |
| 06828M876 BARON EMERGING MARKE | ||
| 922908553 VANGUARD REIT ETF | ||
| 46432F842 ISHARES CORE MSCI EA | 44,025 | 49,607 |
| 46434G103 ISHARES CORE MSCI EM | 51,677 | 71,532 |
| 024524217 AMERICAN BEACON STEP | 28,427 | 41,266 |
| 464288877 ISHARES MSCI EAFE VA | 19,424 | 20,296 |
| 524686524 CLEARBRIDGE INTERNAT | 29,628 | 40,100 |
| 4812A1696 JPMORGAN TR I US SMA | 16,872 | 24,302 |
| 464287499 ISHARES RUSSELL MIDC | 66,726 | 83,837 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,640 | 8,823 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 20,478 | 29,805 |
| 808524847 SCHWAB US REIT ETF | AT COST | 33,617 | 37,211 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,203 | 32,191 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 356 | 406 | 406 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 130 |
| COST BASIS ADJUSTMENT | 324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 243 | 0 | |
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 265 | 265 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |