| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,285 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INFLATION | 20,771 | 21,542 |
| VANGUARD SHORT TERM | 309,488 | 320,208 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MARKET | 115,667 | 302,233 |
| VANGUARD TOTAL INTL STK | 106,410 | 138,747 |
| INVESCO QQQ TRUST | 78,741 | 372,723 |
| CALAMOS MARKET NEUTRAL | 238,156 | 257,318 |
| VANGUARD MID CAP | 181,156 | 298,576 |
| VANGUARD SMALL CAP | 176,464 | 292,993 |
| VANGUARD 500 INDEX | 308,985 | 541,285 |
| ISHARES CORE S&P MID CAP | 84,160 | 136,749 |
| ISHARES CORE S&P SMALL CAP | 56,826 | 93,554 |
| ISHARES MSCI EAFE SMALL | 147,706 | 154,471 |
| ISHARES EMERGING MARKETS | 86,868 | 93,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FEE | 75 | 0 | 0 | 0 |
| ADVISOR FEES | 2,205 | 2,205 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 2,186 | 0 | 0 | 0 |
| FOREIGN TAXES ACCRUED | 797 | 0 | 0 | 0 |