| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 50,174 | 51,649 |
| 72369L107 PIONEER ILS INTERVAL | 11,500 | 11,806 |
| 74440B884 PGIM TOTAL RETURN BO | 23,116 | 23,360 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 922908710 VANGUARD 500 INDEX A | 4,479 | 8,703 |
| 922908686 VANGUARD SMALL CAP I | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287499 ISHARES RUSSELL MIDC | 21,035 | 23,993 |
| 46434G103 ISHARES CORE MSCI EM | 14,730 | 18,178 |
| 808524847 SCHWAB US REIT ETF | 10,575 | 8,961 |
| 464287200 ISHARES S P 500 E T | 59,649 | 72,450 |
| 464287473 ISHARES RUSSELL MIDC | 11,658 | 12,023 |
| 46432F842 ISHARES CORE MSCI EA | 16,714 | 17,963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 12,000 | 12,045 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 12,000 | 12,190 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,785 | 8,823 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,512 | 7,552 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 8,000 | 10,573 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 169 | 138 | 138 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 114 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |