| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 133,512 | 130,226 |
| 31420B300 FEDERATED INST HI YL | 41,237 | 43,645 |
| 87234N765 TCW EMERGING MARKETS | ||
| 19765N518 COLUMBIA INCOME FD C | 128,971 | 141,894 |
| 464288612 ISHARES BARCLAYS INT | 339,678 | 369,625 |
| 808524870 SCHWAB U.S. TIPS ETF | 112,770 | 128,009 |
| 057071854 BAIRD AGGREGATE BOND | 317,731 | 330,435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908769 VANGUARD TOTAL STOCK | 166,391 | 492,634 |
| 46429B697 ISHARES MSCI USA MIN | 292,269 | 448,144 |
| 74254V273 PRINCIPAL GL R E SEC | 85,610 | 90,025 |
| 741479109 PRICE T ROWE GROWTH | 234,794 | 625,329 |
| 670678507 NUVEEN REAL ESTATE S | 101,306 | 96,720 |
| 77956H849 T ROWE PRICE INTL GR | ||
| 018920637 ALLIANZGI EMERGING M | 68,370 | 103,816 |
| 464287614 ISHARES RUSSELL 1000 | 138,745 | 616,836 |
| 921910501 VANGUARD INTL GRWTH | 92,154 | 258,221 |
| 46432F842 ISHARES CORE MSCI EA | 226,479 | 236,495 |
| 46434G103 ISHARES CORE MSCI EM | 143,207 | 158,264 |
| 779556109 ROWE T PRICE MID-CAP | 264,531 | 326,528 |
| 412295107 HARDING LOEVNER INTL | 229,068 | 287,727 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,228 | 809 | 809 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 35,142 | 31,627 | 3,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,476 | 1,476 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 395 | 395 | 0 |